$4,199,000
9339 Ramona, Bellflower CA 90706
Multi-Family (14 Units)
Property type
1 day
On market
$300
Price per sqft
2 cars
Garage
1973
Year built
35,902 sqft
Lot size
Open Houses
Overview
Situated in the heart of Bellflower, 9339 Ramona St. presents a rare opportunity to acquire a 14-unit apartment complex on an expansive 35,914 square foot lot — a land position that is exceptionally difficult to replicate in today's market. The property features an outstanding unit mix anchored by 13 spacious 2-bedroom/1.5-bath townhome-style residences averaging approximately...
Listing provided by: Justin White DRE #01267826, Justin White
Listing updated: Jun 15, 2026 at 10:09pm.
Last checked: Jun 15, 2026 at 10:30pm
Source: CRMLS #PW26130465
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $700 | $700 | $2,950 | Unfurnished |
| 13 | 2 | 2 | — | $1,890 | $24,575 | $33,735 | Unfurnished |
# of Buildings: 3
# of Units Total: 14
Separate Electric Meters: 14
Separate Gas Meters: 0
Separate Water Meters: 0
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
13.7x
List Price / Annual Gross Rent
Cap Rate
4.0%
NOI / List Price
Gross Scheduled Income: $306,300
Operating Expense: $129,056
Net Operating Income: $168,055
Annual Operating Expenses
Electric: $623
Gardener: $6,000
Fuel: $0
Insurance: $17,506
Pest Control: $1,621
Professional Management: $15,315
Trash: $7,042
Water / Sewer: $9,783
Other Expense: $18,679
Interior
Laundry: Common Area
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Lot Features: Eleven To Fifteen Units Acre, Yard
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 7162013025
Additional Parcels: No
Tax Lot: 159
Community
Senior Community: No
Community Features: Suburban