$3,400,000
Multi-Family (8 Units)
Property type
1 day
On market
$1,017
Price per sqft
0 cars
Garage
1955
Year built
4,726 sqft
Lot size
Imported from Trestle WebAPI.
Listing provided by: Chris Keramati DRE #01702116 949-756-3232, Triqor Group
Listing updated: Jun 16, 2026 at 08:29pm.
Last checked: Jun 16, 2026 at 09:00pm
Source: CRMLS #PW26131375
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | — | $1,880 | $1,880 | $1,900 | Unfurnished |
| 7 | 1 | 1 | — | $2,366 | $16,565 | $2,495 | Unfurnished |
# of Buildings: 1
# of Units Total: 8
Separate Electric Meters: 8
Separate Gas Meters: 8
Separate Water Meters: 1
Rent Control: No
Gross Rent Multiplier
15.2x
List Price / Annual Gross Rent
Cap Rate
4.31%
NOI / List Price
Gross Scheduled Income: $223,140
Operating Expense: $69,811
Net Operating Income: $146,635
Electric: $0
Fuel: $0
Insurance: $0
Professional Management: $0
Trash: $0
Water / Sewer: $0
Laundry: None
Entry Location: 1
Property Attached: Yes
Stories Total: 2
Common Walls: Two Common Walls Or More
Lot Features: Irregular Lot
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage Spaces: 0
Parking Total: 0
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 7256037016
Additional Parcels: No
Tax Lot: 19
Tax Block: 6
Subdivision: Belmont Shore (BSD)
Senior Community: No
Community Features: Sidewalks
This information is for your personal, non-commercial use and may not be used for any purpose other than to identify prospective properties you may be interested in purchasing. Display of MLS data is usually deemed reliable but is NOT guaranteed accurate by the MLS. Buyers are responsible for verifying the accuracy of all information and should investigate the data themselves or retain appropriate professionals. Information from sources other than the Listing Agent may have been included in the MLS data. Unless otherwise specified in writing, Broker/Agent has not and will not verify any information obtained from other sources. The Broker/Agent providing the information contained herein may or may not have been the Listing and/or Selling Agent.
Data last updated: 9:00 pm on June 16, 2026.
© 2026 California Regional (CRMLS).