$764,900
-$10,0004682 Paula Street, Los Angeles CA 90032
Multi-Family (Duplex)
Property type
254 days
On market
$443
Price per sqft
2 cars
Garage
1939
Year built
6,751 sqft
Lot size
Home highlights
Open Houses
Overview
Fantastic opportunity for a duplex in a highly desired location! First unit is a two bedroom, one and a half bath downstairs and the second unit is a two bedroom, one bath upstairs with a balcony deck. Both units are tenant occupied and in great condition. Downstairs unit has a formal dining room and a large kitchen. Great potential for an investment property or live in one...
Listing provided by: Patrick Owen DRE #01076539, Pat Owen Realty
Listing updated: Jun 2, 2026 at 07:54pm.
Last checked: Jun 2, 2026 at 08:30pm
Source: CRMLS #RS25224824
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | 1 | $941 | $941 | $2,850 | Unfurnished |
| 1 | 2 | 1 | 1 | $875 | $875 | $3,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 1
Separate Water Meters: 1
Carpet: 2
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
35.1x
List Price / Annual Gross Rent
Cap Rate
1.41%
NOI / List Price
Gross Scheduled Income: $21,792
Vacancy Allowance: $0
Operating Expense: $11,000
Net Operating Income: $10,792
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $125
Trash: $50
Water / Sewer: $150
Interior
Interior Features: Tile Counters
Room Type: Kitchen, Laundry, Living Room
Flooring: Carpet, Vinyl
Cooling: Wall Window Units
Heating: Wall Furnace
Fireplace: None
Laundry: Inside, Laundry Room
Entry Location: Front Porch
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: One Common Wall
Direction Faces: North
Lot Features: Back Yard, Front Yard
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
View: None
Road Frontage Type: City Street
Road Surface Type: Paved
Other Structures: Storage
Garage and Parking
Parking: Garage, RV Parking
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5213012017
Additional Parcels: No
Tax Lot: 51
Zoning: LAR1
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights, Sidewalks, Urban
Nearby Schools
Nearby schools around the 4682 Paula Street, Los Angeles, CA 90032. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$611,920
Total Interest
$780,470
Total Payment
$1,392,390
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,815
per month
Property History for 4682 Paula Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90032.
Similar Homes
Listings with similar prices to 4682 Paula Street