$739,000
6007 Holmes, Los Angeles CA 90001
Multi-Family (5 Units)
Property type
128 days
On market
$218
Price per sqft
0 cars
Garage
1926
Year built
6,828 sqft
Lot size
Open Houses
Overview
Prime Value-Add Mixed-Use Opportunity! Income + Redevelopment Upside. Attention investors, developers, and owner-users, this is the opportunity you’ve been waiting for. Rarely available mixed-use commercial/residential income property located in the Huntington Park Annex, positioned at the intersection of cash flow, value-add, and future redevelopment potential under...
Listing provided by: Tony Lopez DRE #01752038, Coldwell Banker Envision
Listing updated: May 15, 2026 at 05:09pm.
Last checked: Jun 5, 2026 at 12:00pm
Source: CRMLS #RS26017487
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | — | $1,200 | $1,200 | $1,900 | Unfurnished |
| 1 | 0 | 1 | — | $1,500 | $1,500 | $1,900 | Unfurnished |
| 1 | 2 | 1 | — | $915 | $915 | $2,500 | Unfurnished |
| 1 | 2 | 1 | — | $1,110 | $1,110 | $2,500 | Unfurnished |
| 1 | 4 | 1 | — | $1,120 | $1,120 | $3,600 | Unfurnished |
# of Buildings: 3
# of Units Total: 5
Separate Electric Meters: 5
Separate Gas Meters: 5
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 5
Total Actual Rent: $5,845
Tenant Pays: Electricity, Gas, Telephone
Financial Snapshot
Gross Rent Multiplier
10.5x
List Price / Annual Gross Rent
Cap Rate
6.38%
NOI / List Price
Gross Scheduled Income: $70,140
Vacancy Allowance: $1,200
Operating Expense: $21,770
Net Operating Income: $48,370
Annual Operating Expenses
Fuel: $504
Insurance: $5,750
Licenses: $75
New Taxes: $9,238
Professional Management: $0
Trash: $4,380
Water / Sewer: $1,823
Interior
Cooling: None
Heating: Wall Furnace
Fireplace: None
Laundry: None
Entry Location: 1
Exterior
Architectural Style: Contemporary
Property Attached: Yes
Stories Total: 2
Levels: Two
Roof: Composition, Flat
Construction Materials: Drywall, Frame
Property Condition: Repairs Cosmetic
Common Walls: Two Common Walls Or More
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Street Level
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Electric: Standard
View: None
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Parking: Assigned
Garage Spaces: 0
Uncovered Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6009008012
Additional Parcels: No
Tax Lot: 11
Tax Block: A
Community
Senior Community: No
Community Features: Curbs, Street Lights, Sidewalks, Urban
Nearby Schools
Nearby schools around the 6007 Holmes, Los Angeles, CA 90001. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$591,200
Total Interest
$754,043
Total Payment
$1,345,243
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,657
per month
Property History for 6007 Holmes
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90001.
Similar Homes
Listings with similar prices to 6007 Holmes