$1,699,000
1037 S Bonnie Brae, Los Angeles CA 90006
Multi-Family (Fourplex)
Property type
93 days
On market
$482
Price per sqft
1 car
Garage
1896
Year built
7,498 sqft
Lot size
Home highlights
Open Houses
Overview
Property shows on tax records as Quad and is being use as a total of 8 units. 4 separate units with their own entrance and 4 bedrooms with access through the lobby on the front of the house. The four upstairs units are sharing a separate shower/tub room and completely separate toilet room. The property is in need of some TLC.
Listing provided by: Marlene Raab DRE #01340405, Keller Williams Pacific Estate
Listing updated: Mar 12, 2026 at 01:21pm.
Last checked: Jun 5, 2026 at 08:00pm
Source: CRMLS #RS26048222
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,375 | $1,375 | $1,375 | Unfurnished |
| 1 | 2 | 1 | — | $3,200 | $3,200 | $3,200 | Unfurnished |
| 1 | 1 | 0 | — | $1,372 | $1,372 | $1,372 | Unfurnished |
| 1 | 0 | 0 | — | $1,204 | $1,204 | $1,204 | Unfurnished |
| 1 | 0 | 0 | — | $1,102 | $1,102 | $1,102 | Unfurnished |
| 1 | 0 | 0 | — | $1,100 | $1,100 | $1,100 | Unfurnished |
| 1 | 0 | 0 | — | $778 | $778 | $778 | Unfurnished |
| 1 | 0 | 0 | — | $850 | $850 | $850 | Unfurnished |
# of Buildings: 1
# of Units Total: 8
Separate Electric Meters: 4
Separate Gas Meters: 0
Separate Water Meters: 0
Carpet: 8
Ranges: 8
Rent Control: Yes
Total Actual Rent: $10,981
Tenant Pays: Cable Tv, Electricity
Financial Snapshot
Gross Rent Multiplier
1.3x
List Price / Annual Gross Rent
Cap Rate
6.0%
NOI / List Price
Gross Scheduled Income: $1,275,000
Operating Expense: $25,500
Net Operating Income: $102,000
Annual Operating Expenses
Electric: $5,100
Fuel: $3,800
Insurance: $5,500
Professional Management: $0
Trash: $5,100
Water / Sewer: $6,000
Interior
Interior Features: Laminate Counters, Unfurnished
Flooring: Carpet, Laminate
Cooling: None
Heating: Wall Furnace
Appliances: Gas Range
Fireplace: None
Laundry: None
Accessibility: Parking
Entry Location: Front
Exterior
Architectural Style: Craftsman
Property Attached: Yes
Stories Total: 2
Levels: Two
Roof: Shingle
Foundation: Raised
Common Walls: Two Common Walls Or More
Direction Faces: East
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Zero To One Unit Acre, Front Yard
Pool: None
Spa: None
Fencing: Needs Repair
Water Source: Public
Sewer: Public Sewer
Electric: Electricity On Property
Utilities: Electricity Connected, Natural Gas Connected
View: None
Road Frontage Type: City Street
Road Surface Type: Not Maintained
Garage and Parking
Parking: Driveway
Garage Spaces: 1
Parking Total: 1
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5136011016
Additional Parcels: No
Tax Lot: 16
Tax Block: F
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 1037 S Bonnie Brae, Los Angeles, CA 90006. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,359,200
Total Interest
$1,733,585
Total Payment
$3,092,785
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,511
per month
Property History for 1037 S Bonnie Brae
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90006.
Similar Homes
Listings with similar prices to 1037 S Bonnie Brae