$2,638,888
2327 E Myrrh Street, Compton CA 90220
Multi-Family (10 Units)
Property type
59 days
On market
$369
Price per sqft
10 cars
Garage
1963
Year built
12,087 sqft
Lot size
Open Houses
Overview
Rare 10-unit multifamily Opportunity Zone investment in Compton offering highly flexible seller financing: 20% down at 6.25%, structured on a 30-year amortization with the note due in 5-, 7-, or 10-year terms, with an interest-only option also available for the same 5-, 7-, or 10-year periods. This flexibility delivers low monthly payments, stronger cash-on-cash returns, and...
Listing provided by: Isaac Rosales DRE #01389408 310-754-0124, Executive Bankers Realty
Listing updated: Jun 4, 2026 at 08:27pm.
Last checked: Jun 4, 2026 at 09:00pm
Source: CRMLS #RS26074835
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 1 | $2,495 | $29,940 | $2,500 | Unfurnished |
| 1 | 2 | 1 | 1 | $2,223 | $26,676 | $2,500 | Unfurnished |
| 1 | 2 | 1 | 1 | $2,500 | $30,000 | $2,500 | Unfurnished |
| 1 | 2 | 1 | 1 | $2,500 | $30,000 | $2,500 | Unfurnished |
| 1 | 2 | 1 | 1 | $2,220 | $26,400 | $2,500 | Unfurnished |
| 1 | 2 | 1 | 1 | $2,350 | $28,200 | $2,500 | Unfurnished |
| 1 | 2 | 1 | 1 | $2,206 | $26,472 | $2,500 | Unfurnished |
| 1 | 1 | 1 | 1 | $2,206 | $26,472 | $2,250 | Unfurnished |
| 1 | 1 | 1 | 1 | $2,020 | $24,240 | $2,250 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,795 | $21,540 | $2,250 | Unfurnished |
# of Buildings: 3
# of Units Total: 10
Separate Electric Meters: 11
Separate Gas Meters: 11
Separate Water Meters: 1
Rent Control: No
Tenant Pays: Cable Tv, Electricity, Gas, Telephone
Financial Snapshot
Gross Rent Multiplier
9.8x
List Price / Annual Gross Rent
Cap Rate
6.67%
NOI / List Price
Gross Scheduled Income: $270,180
Vacancy Allowance: $13,509
Vacancy Allowance Rate: 5%
Operating Expense: $84,038
Net Operating Income: $176,223
Annual Operating Expenses
Cable TV: $810
Electric: $1,235
Gardener: $1,400
Fuel: $2,900
Insurance: $3,889
Maintenance: $4,670
New Taxes: $49,000
Professional Management: $13,014
Trash: $3,470
Water / Sewer: $3,650
Interior
Laundry: Common Area, Laundry Room
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two, Multi Split
Roof: Composition
Property Condition: Updated Remodeled
Common Walls: Two Common Walls Or More
Security Features: Closed Circuit Cameras, Gated Community, Resident Manager, Security Lights
Lot Features: Zero To One Unit Acre, Sprinklers In Front, Sprinkler System
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Attached Carport, Carport
Garage Spaces: 10
Parking Total: 10
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6180008024
Additional Parcels: No
Tax Lot: 4
Community
Senior Community: No
Community Features: Urban, Gated
Nearby Schools
Nearby schools around the 2327 E Myrrh Street, Compton, CA 90220. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,111,110
Total Interest
$2,692,605
Total Payment
$4,803,715
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$16,242
per month
Property History for 2327 E Myrrh Street
Compton Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90220.
Similar Homes
Listings with similar prices to 2327 E Myrrh Street