$2,000,000
5919 Arbor, Lakewood CA 90713
Multi-Family (Triplex)
Property type
32 days
On market
$510
Price per sqft
0 cars
Garage
2025
Year built
5,491 sqft
Lot size
Home highlights
Open Houses
Overview
Don't miss this brand new, turnkey income-producing asset generating $7,550/month across two fully occupied units with a vacant front house offering immediate upside. Built from the ground up with all-new electrical, gas, and plumbing throughout, this three-unit property features a detached ADU and SB9 upper unit currently renting at $3,700/mo and $3,850/mo respectively — with...
Listing provided by: Gene Hacker DRE #01712911, Buyer's Choice Realty, Bryan Reed DRE #01220132 714-264-6965, California Home Pros
Listing updated: May 5, 2026 at 01:17pm.
Last checked: Jun 4, 2026 at 01:30pm
Source: CRMLS #RS26096364
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $0 | $0 | $4,800 | Unfurnished |
| 1 | 3 | 2 | — | $3,700 | $3,700 | $3,700 | Unfurnished |
| 1 | 3 | 2 | — | $3,850 | $3,850 | $3,850 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Dishwasher: 3
Rent Control: No
Tenant Pays: Cable Tv, Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
13.5x
List Price / Annual Gross Rent
Cap Rate
7.02%
NOI / List Price
Gross Scheduled Income: $148,200
Operating Expense: $7,800
Net Operating Income: $140,400
Annual Operating Expenses
Insurance: $4,500
Trash: $2,160
Water / Sewer: $2,400
Interior
Interior Features: Ceiling Fans, Stone Counters, Recessed Lighting, Main Level Primary
Room Type: Kitchen, Laundry, Living Room, Primary Bedroom
Flooring: Laminate
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Gas Cooktop, Gas Oven, Gas Water Heater, Microwave
Fireplace: None
Laundry: Inside
Entry Location: Entry
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Roof: Asphalt
Property Condition: Turnkey
Common Walls: One Common Wall
Lot Features: Lawn
Pool: None
Spa: None
Water Source: Public
Sewer: Sewer Tap Paid
View: None
Garage and Parking
Parking: Concrete
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7176028014
Additional Parcels: No
Tax Lot: 316
Subdivision: Lakewood Park/Long Beach (LLB)
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Park
Nearby Schools
Nearby schools around the 5919 Arbor, Lakewood, CA 90713. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,600,000
Total Interest
$2,040,712
Total Payment
$3,640,712
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$12,346
per month
Property History for 5919 Arbor
Lakewood Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90713.
Similar Homes
Listings with similar prices to 5919 Arbor