$1,950,000
6025 Bellflower, Lakewood CA 90713
Multi-Family (Triplex)
Property type
32 days
On market
$536
Price per sqft
2 cars
Garage
2025
Year built
5,754 sqft
Lot size
Home highlights
Open Houses
Overview
6025 Bellflower Blvd, Lakewood — Don't miss this turnkey income-producing asset generating $12,300/month across three fully occupied units. The front house offers 3 bed / 2 bath at 1,244 sq ft ($4,800/mo), complemented by a detached ADU/SB9 structure featuring a 3 bed / 2 bath lower unit ($3,500/mo) and a 3 bed / 2 bath upper unit ($4,000/mo), each at 1,200 sq ft — nearly...
Listing provided by: Gene Hacker DRE #01712911, Buyer's Choice Realty, Bryan Reed DRE #01220132 714-264-6965, California Home Pros
Listing updated: May 5, 2026 at 01:20pm.
Last checked: Jun 4, 2026 at 01:30pm
Source: CRMLS #RS26096459
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $4,800 | $4,800 | $4,800 | Unfurnished |
| 1 | 3 | 2 | — | $3,500 | $3,500 | $3,500 | Unfurnished |
| 1 | 3 | 2 | — | $4,000 | $4,000 | $4,000 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Dishwasher: 3
Disposal: 3
Ranges: 3
Rent Control: No
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
13.2x
List Price / Annual Gross Rent
Cap Rate
7.17%
NOI / List Price
Gross Scheduled Income: $147,600
Operating Expense: $7,800
Net Operating Income: $139,800
Annual Operating Expenses
Insurance: $4,500
Trash: $540
Water / Sewer: $2,400
Interior
Interior Features: Ceiling Fans, Stone Counters, Recessed Lighting, Main Floor Bedroom
Room Type: Bedroom, Family Room, Kitchen
Flooring: Laminate
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Disposal, Gas Oven, Gas Range, Microwave
Fireplace: None
Laundry: Inside
Entry Location: Entry
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Roof: Asphalt
Property Condition: Termite Clearance
Common Walls: One Common Wall
Lot Features: Front Yard, Lawn
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
View: None
Road Frontage Type: City Street
Garage and Parking
Parking: Driveway, Garage
Garage Spaces: 2
Uncovered Spaces: 2
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7167031015
Additional Parcels: No
Tax Lot: 28
Tax Block: I
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs
Nearby Schools
Nearby schools around the 6025 Bellflower, Lakewood, CA 90713. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,560,000
Total Interest
$1,989,694
Total Payment
$3,549,694
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$12,042
per month
Property History for 6025 Bellflower
Lakewood Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90713.
Similar Homes
Listings with similar prices to 6025 Bellflower