$799,000
351 W Magnolia, Compton CA 90220
Multi-Family (Duplex)
Property type
30 days
On market
$402
Price per sqft
3 cars
Garage
1938
Year built
5,994 sqft
Lot size
Open Houses
Overview
BACK ON THE MARKET ~ Welcome to 351 W Magnolia - SPANISH STYLE ~ REMODELED ~ DELIVERED VACANT ~ SPACIOUS – an absolutely amazing Spanish-style duplex offering charm, space, and modern upgrades throughout. This beautifully remodeled turnkey property features two spacious 3-bedroom, 1-bathroom units totaling approximately 1,990 sqft, with both units delivered VACANT and ready...
Listing provided by: Reginald McKizzie DRE #01964289, Palma Investments
Listing updated: Jun 12, 2026 at 11:14pm.
Last checked: Jun 12, 2026 at 11:30pm
Source: CRMLS #RS26104214
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 1 | — | $0 | $0 | $3,085 | Unfurnished |
| 1 | 3 | 1 | — | $0 | $0 | $3,085 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
10.8x
List Price / Annual Gross Rent
Cap Rate
8.44%
NOI / List Price
Gross Scheduled Income: $74,040
Operating Expense: $0
Net Operating Income: $67,440
Annual Operating Expenses
Insurance: $3,000
Trash: $600
Water / Sewer: $3,000
Interior
Interior Features: Main Floor Bedroom
Room Type: Bedroom, Laundry, Living Room
Cooling: Ductless
Fireplace: None
Laundry: Inside
Entry Location: Front Door
Exterior
Property Attached: No
Stories Total: 2
Levels: Two
Common Walls: No Common Walls
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
View: None
Garage and Parking
Garage Spaces: 3
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 6157017040
Additional Parcels: No
Tax Lot: 13
Tax Block: 2
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 351 W Magnolia, Compton, CA 90220. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$639,200
Total Interest
$815,264
Total Payment
$1,454,464
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,022
per month
Property History for 351 W Magnolia
Compton Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90220.
Similar Homes
Listings with similar prices to 351 W Magnolia