$688,900
2312 Lincoln Park, Los Angeles CA 90031
Multi-Family (Triplex)
Property type
3 days
On market
$209
Price per sqft
0 cars
Garage
1910
Year built
14,529 sqft
Lot size
Open Houses
Overview
Investor GOLD MINE! Not only do you get three 2/1 units, but the lot is zoned R3 and most properties on this side of the block are 8+ units! The lot is flat in front, but sloped in the rear, so you have building potential on the hill to capture amazing city lights views, including Chavez Ravine and Catalina! If it were renovated and rented at market value then this property is...
Listing provided by: Patrick Owen DRE #01076539, Pat Owen Realty
Listing updated: Jun 3, 2026 at 01:28pm.
Last checked: Jun 3, 2026 at 02:00pm
Source: CRMLS #RS26119870
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $927 | $927 | $2,900 | Unfurnished |
| 1 | 2 | 1 | — | $817 | $817 | $2,300 | Unfurnished |
| 1 | 2 | 1 | — | $0 | $0 | $2,700 | Unfurnished |
# of Buildings: 1
# of Units Total: 3
Separate Electric Meters: 1
Separate Gas Meters: 1
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 2
Total Actual Rent: $1,744
Financial Snapshot
Gross Rent Multiplier
32.9x
List Price / Annual Gross Rent
Cap Rate
2.8%
NOI / List Price
Gross Scheduled Income: $20,928
Operating Expense: $1,928
Net Operating Income: $19,000
Annual Operating Expenses
Electric: $6,000
Fuel: $3,600
Insurance: $2,000
Trash: $600
Water / Sewer: $4,000
Interior
Laundry: None
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: One Common Wall
Pool: None
Water Source: Public
Sewer: Unknown
Garage and Parking
Parking: Driveway
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5211014021
Additional Parcels: No
Tax Lot: 50
Zoning: LARD3
Tax Block: B
Lot Size Dimensions: 289 X 50
Lot Dimensions Source: Assessor
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights, Sidewalks, Urban
Nearby Schools
Nearby schools around the 2312 Lincoln Park, Los Angeles, CA 90031. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$551,120
Total Interest
$702,923
Total Payment
$1,254,043
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,351
per month
Property History for 2312 Lincoln Park
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90031.
Similar Homes
Listings with similar prices to 2312 Lincoln Park