$1,199,998
1170 E South, Long Beach CA 90805
Multi-Family (Fourplex)
Property type
1 day
On market
$1,199,998
Price per sqft
4 cars
Garage
1978
Year built
5,439 sqft
Lot size
Home highlights
Open Houses
Overview
Exceptional Investment Opportunity in Prime North Long Beach Location! Desirable Fourplex Features 9 Bedrooms and 8 Bathrooms | Unit #1 (Front Lower Unit): 3 Bedrooms | Unit #2: (Lower Unit) 2 Bedrooms | Unit #3: (Upper Unit) 2 Bedrooms | Unit #4: (Upper Unit) 2 Bedrooms. Each unit has its own 1-car garage. More photos will be uploaded soon. Annual operating income and...
Listing provided by: Bud Cabalu DRE #01197234 562-809-1938, Century 21 Diamond
Listing updated: Jun 9, 2026 at 07:55pm.
Last checked: Jun 9, 2026 at 09:00pm
Source: CRMLS #RS26121756
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | 1 | $0 | $3,000 | $3,000 | Unfurnished |
| 1 | 2 | 2 | 1 | $2,095 | $2,600 | $2,600 | Unfurnished |
| 1 | 2 | 2 | 1 | $0 | $2,400 | $2,400 | Unfurnished |
| 1 | 2 | 2 | 1 | $2,095 | $2,400 | $2,400 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 2
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
9.6x
List Price / Annual Gross Rent
Cap Rate
9.07%
NOI / List Price
Gross Scheduled Income: $124,800
Operating Expense: $16,000
Net Operating Income: $108,800
Annual Operating Expenses
Insurance: $4,250
Trash: $1,000
Water / Sewer: $2,000
Interior
Interior Features: Ceiling Fans, Ceramic Counters, Open Floor Plan, Galley Kitchen, Primary Suite, Walk-in Closets
Room Type: Entry Foyer, Family Room, Kitchen, Living Room, Primary Bathroom, Primary Bedroom, Other
Cooling: Wall Window Units
Fireplace: Living Room
Laundry: Common Area
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 2
Door Features: Double Door Entry
Roof: Tile
Common Walls: No Common Walls
Lot Features: Front Yard, Garden, Walkstreet, Yard
Pool: None
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Natural Gas Connected, Water Connected
View: Neighborhood
Road Frontage Type: City Street
Garage and Parking
Parking: Door Single, Garage, Garage Faces Rear
Garage Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7128006034
Additional Parcels: No
Tax Lot: 6
Tax Block: C
Subdivision: North Long Beach (NLB)
Community
Senior Community: No
Community Features: Curbs, Storm Drains, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 1170 E South, Long Beach, CA 90805. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$959,998
Total Interest
$1,224,425
Total Payment
$2,184,423
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,468
per month
Property History for 1170 E South
Long Beach Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90805.
Similar Homes
Listings with similar prices to 1170 E South