$3,890,000
9329 Rose, Bellflower CA 90706
Multi-Family (7 Units)
Property type
1 day
On market
$679
Price per sqft
2 cars
Garage
1946
Year built
19,639 sqft
Lot size
Open Houses
Overview
Imported from Trestle WebAPI.
Listing provided by: Earl George Atkinson DRE #00444285, Earl George Atkinson, Broker
Listing updated: Jun 16, 2026 at 05:03pm.
Last checked: Jun 16, 2026 at 05:30pm
Source: CRMLS #RS26131066
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 7 | 13 | 0 | — | $0 | $0 | $0 | Unfurnished |
# of Buildings: 5
# of Units Total: 7
Separate Electric Meters: 7
Separate Gas Meters: 7
Separate Water Meters: 0
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
28.7x
List Price / Annual Gross Rent
Cap Rate
3.32%
NOI / List Price
Gross Scheduled Income: $135,688
Vacancy Allowance: $0
Operating Expense: $6,400
Net Operating Income: $129,286
Annual Operating Expenses
Electric: $0
Gardener: $3,000
Fuel: $0
Insurance: $9,000
Professional Management: $3,000
Trash: $900
Water / Sewer: $0
Interior
Laundry: Electric Dryer Hookup, Gas Dryer Hookup, Laundry Room
Entry Location: Front
Exterior
Stories Total: 2
Lot Features: Six To Ten Units Acre
Pool: None
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7162006019
Tax Lot: 019
Community
Senior Community: No
Community Features: Curbs, Dog Park, Gutters, Storm Drains, Street Lights, Sidewalks