$2,450,000
-$50,000955 Virginia Street, El Segundo CA 90245
Multi-Family (Duplex)
Property type
549 days
On market
$690
Price per sqft
4 cars
Garage
1960
Year built
6,302 sqft
Lot size
Home highlights
Open Houses
Overview
An amazing investment opportunity is waiting. This property features two homes that are completely separate from each other with private yards and driveways. The front house is 1,850 sq ft with a stunning 4 bedroom, 2 bath layout, built for the owner in mind. The house has been extensively remodeled in 2011 and again in 2022 with all new appliances, fixtures, paint, and new...
Listing provided by: Bill Ruane DRE #00972400 310-877-2374, Estate Properties
Listing updated: Jun 1, 2026 at 07:14pm.
Last checked: Jun 5, 2026 at 10:00am
Source: CRMLS #SB24239828
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 4 | 2 | 2 | $6,820 | $6,820 | $7,650 | Unfurnished |
| 1 | 3 | 3 | 2 | $10,000 | $10,000 | $10,000 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
15.0x
List Price / Annual Gross Rent
Cap Rate
6.42%
NOI / List Price
Gross Scheduled Income: $163,200
Operating Expense: $5,870
Net Operating Income: $157,330
Annual Operating Expenses
Electric: $2,550
Gardener: $1,200
Insurance: $1,200
Trash: $420
Water / Sewer: $500
Other Expense: $2,216
Interior
Room Type: Kitchen, Living Room, Other
Cooling: Central Air
Heating: Central
Laundry: Inside, Laundry Room
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 2
Levels: Two
Common Walls: No Common Walls
Lot Features: Zero To One Unit Acre
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
View: None
Garage and Parking
Parking: Direct Access, Driveway, Garage
Garage Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 4132001002
Additional Parcels: No
Tax Lot: 1
Zoning: ESR3YY
Tax Block: 106
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 955 Virginia Street, El Segundo, CA 90245. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,960,000
Total Interest
$2,499,872
Total Payment
$4,459,872
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$15,091
per month
Property History for 955 Virginia Street
El Segundo Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90245.
Similar Homes
Listings with similar prices to 955 Virginia Street