$6,999,999
-$159,00111852 WASHINGTON Place, Mar Vista CA 90066
Multi-Family (8 Units)
Property type
286 days
On market
$692
Price per sqft
16 cars
Garage
1990
Year built
11,482 sqft
Lot size
Open Houses
Overview
8 UNITS CONDOMINIUMS (7 BUILT IN 1990) AND ONE 3 BEDROOMS, 2 BATHROOMS SINGLE FAMILY RESIDENCE ON 5,000 SQUARE FOOT LOT. EACH UNIT HAS ITS OWN APN. ALL THE UNITS HAVE BEEN COMPLETELY RENOVATED: NEW KITCHEN, NEW REFRIGERATOR, NEW STOVE, NEW MICROWAVE, NEW DISHWASHER, AND NEW WASHER AND DRYER. THE CONDOS ARE INDIVIDUALLY METERED FOR GAS AND ELECTRIC. 7 UNITS HAVE...
Listing provided by: Messou Attai DRE #01235440 310-497-7963, Home Smart Realty Group
Listing updated: May 29, 2026 at 08:51am.
Last checked: Jun 2, 2026 at 11:00am
Source: CRMLS #SB25190939
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 8 | 2 | 2 | 2 | $3,700 | $3,700 | $3,900 | Unfurnished |
# of Buildings: 2
# of Units Total: 8
Separate Electric Meters: 9
Separate Gas Meters: 9
Separate Water Meters: 1
Rent Control: No
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
19.6x
List Price / Annual Gross Rent
Cap Rate
3.67%
NOI / List Price
Gross Scheduled Income: $357,000
Operating Expense: $100,000
Net Operating Income: $257,000
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $5,600
Professional Management: $0
Trash: $0
Water / Sewer: $0
Interior
Laundry: Inside
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Common Walls: Two Common Walls Or More
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 16
Parking Total: 16
Lot Information
Land Lease: No
Common Interest: Condominium
Parcel #: 4233009047
Additional Parcels: No
Tax Lot: 56
Community
Senior Community: No
Community Features: Urban
Nearby Schools
Nearby schools around the 11852 WASHINGTON Place, Mar Vista, CA 90066. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$5,599,999
Total Interest
$7,142,490
Total Payment
$12,742,490
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$42,837
per month
Property History for 11852 WASHINGTON Place
Mar Vista Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90066.
Similar Homes
Listings with similar prices to 11852 WASHINGTON Place