$775,000
-$75,0002107 S Union Avenue, Los Angeles CA 90007
Multi-Family (Duplex)
Property type
259 days
On market
$289
Price per sqft
0 cars
Garage
1905
Year built
6,995 sqft
Lot size
Open Houses
Overview
Welcome to 2107 S. Union Avenue, a spacious multi-unit property, perfectly positioned between Downtown Los Angeles and USC Village. Located in the USC Department of Public Safety zone, the complex offers endless potential for savvy investors, with its central location and flexible layout making it ideal for student housing, multi-generational living, or creative rental...
Listing provided by: Roseann Claiborne DRE #01233988 424-344-8411, Century 21 Coastal Properties, Mitch Graves DRE #01260315 310-793-3308, Century 21 Coastal Properties
Listing updated: May 26, 2026 at 02:47pm.
Last checked: Jun 4, 2026 at 06:30am
Source: CRMLS #SB25196671
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 1 | — | $0 | $0 | $2,500 | Unfurnished |
| 1 | 1 | 0 | — | $550 | $0 | $0 | Unfurnished |
| 1 | 1 | 1 | — | $1,000 | — | — | Unfurnished |
| 1 | 1 | 1 | — | $1,400 | — | — | Unfurnished |
| 1 | 1 | 1 | — | $900 | — | — | Unfurnished |
| 1 | 2 | 1 | — | $1,150 | — | — | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 4
Separate Gas Meters: 1
Separate Water Meters: 1
Rent Control: Yes
Total Actual Rent: $7,500
Tenant Pays: Electricity
Financial Snapshot
Gross Rent Multiplier
8.6x
List Price / Annual Gross Rent
Cap Rate
8.4%
NOI / List Price
Gross Scheduled Income: $90,000
Operating Expense: $24,815
Net Operating Income: $65,185
Annual Operating Expenses
Electric: $4,500
Fuel: $0
Insurance: $2,500
New Taxes: $11,875
Trash: $0
Water / Sewer: $4,500
Other Expense: $1,440
Interior
Laundry: Electric Dryer Hookup, Laundry Room
Entry Location: Front Porch
Exterior
Property Attached: No
Stories Total: 3
Levels: Three Or More
Common Walls: No Common Walls
Lot Features: Garden
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Driveway
Garage Spaces: 0
Uncovered Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5124002007
Additional Parcels: No
Tax Lot: 30/2
Community
Senior Community: No
Community Features: Storm Drains, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 2107 S Union Avenue, Los Angeles, CA 90007. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$620,000
Total Interest
$790,776
Total Payment
$1,410,776
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,876
per month
Property History for 2107 S Union Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90007.
Similar Homes
Listings with similar prices to 2107 S Union Avenue