$1,495,000
11835 Gale Ave, Hawthorne CA 90250
Multi-Family (Triplex)
Property type
267 days
On market
$487
Price per sqft
4 cars
Garage
1918
Year built
11,905 sqft
Lot size
Home highlights
Open Houses
Overview
Seize a rare investment opportunity to own three homes on a huge double lot in North Hawthorne. This meticulously maintained property features three upgraded homes, each showcasing tasteful modern finishes and thoughtful design. Perfect for investors or owner-occupants, this triplex commands above-market rents due to its generous lot size, unit separation, and prime location....
Listing provided by: Anthony Walker DRE #01908153 310-982-7055, Buckingham Investments, Inc, Josh Ess DRE #02035659 310-982-7055, Buckingham Investments, Inc
Listing updated: May 9, 2026 at 05:07pm.
Last checked: Jun 5, 2026 at 02:01pm
Source: CRMLS #SB25214586
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 1 | — | $0 | $0 | $3,400 | Unfurnished |
| 1 | 3 | 1 | — | $3,300 | $0 | $3,500 | Unfurnished |
| 1 | 2 | 1 | — | $3,100 | $0 | $3,200 | Unfurnished |
# of Buildings: 4
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Ranges: 3
Rent Control: Yes
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
12.7x
List Price / Annual Gross Rent
Cap Rate
4.5%
NOI / List Price
Gross Scheduled Income: $117,600
Vacancy Allowance Rate: 5%
Operating Expense: $44,411
Net Operating Income: $67,309
Annual Operating Expenses
Electric: $0
Gardener: $1,800
Fuel: $0
Insurance: $5,374
Pest Control: $1,200
Professional Management: $6,703
Trash: $2,760
Water / Sewer: $2,160
Interior
Interior Features: Ceiling Fans, Quartz Counters
Room Type: Kitchen, Living Room
Flooring: Tile, Vinyl
Cooling: None
Heating: Forced Air
Appliances: Gas Range
Fireplace: None
Laundry: Inside, Outside
Accessibility: None
Entry Location: Front
Exterior
Architectural Style: Bungalow
Property Attached: No
Stories Total: 1
Levels: One
Roof: Composition, Flat
Foundation: Raised
Window Features: Blinds, Drapes
Construction Materials: Stucco
Property Condition: Turnkey
Common Walls: No Common Walls
Direction Faces: East
Lot Features: Rectangular Lot
Pool: None
Spa: None
Fencing: Block, Wood
Water Source: Public
Sewer: Public Sewer
Electric: Standard
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
View: None
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Parking: Driveway, Garage Faces Front, Off Street, Private, Garage Faces Side
Garage Spaces: 4
Uncovered Spaces: 5
Parking Total: 9
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 4044029010
Additional Parcels: No
Tax Lot: 51
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Suburban
Nearby Schools
Nearby schools around the 11835 Gale Ave, Hawthorne, CA 90250. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,196,000
Total Interest
$1,525,432
Total Payment
$2,721,432
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,267
per month
Property History for 11835 Gale Ave
Hawthorne Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90250.
Similar Homes
Listings with similar prices to 11835 Gale Ave