$2,795,000
-$200,000507 N Helberta, Redondo Beach CA 90277
Multi-Family (Duplex)
Property type
207 days
On market
$946
Price per sqft
3 cars
Garage
1960
Year built
3,660 sqft
Lot size
Home highlights
Open Houses
Overview
Hard to come by property with opportunity for owner occupants to live in the larger unit while collecting income from the second unit, or perfect for multi-generational family living. Chance to own with historically proven long-term appreciation potential of coastal Southern California property. Close to award winning schools, dining, shopping, entertainment, and, of course,...
Listing provided by: Daniel Rosen DRE #00530875 310-462-1148, Daniel Conrad Rosen
Listing updated: Apr 15, 2026 at 09:25pm.
Last checked: Jun 4, 2026 at 09:31pm
Source: CRMLS #SB25240356
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $4,200 | $4,200 | $5,800 | Unfurnished |
| 1 | 2 | 2 | — | $4,000 | $4,000 | $4,800 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Dishwasher: 2
Disposal: 2
Ranges: 2
Refrigerator: 2
Rent Control: No
Units Leased: 2
Total Actual Rent: $8,200
Tenant Pays: Cable Tv, Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
28.4x
List Price / Annual Gross Rent
Cap Rate
3.3%
NOI / List Price
Gross Scheduled Income: $98,400
Operating Expense: $6,056
Net Operating Income: $92,344
Annual Operating Expenses
Gardener: $800
Insurance: $2,856
Maintenance: $1,200
Trash: $739
Water / Sewer: $1,200
Interior
Interior Features: Balcony, Ceiling Fans, Pantry, Quartz Counters, Recessed Lighting, Tile Counters, Wood Product Walls, Walk-in Closets
Room Type: Kitchen, Laundry, Living Room, Primary Bathroom, Primary Bedroom, Other
Flooring: Tile, Vinyl, Wood
Heating: Forced Air
Appliances: Dishwasher, Disposal, Gas Oven, Gas Range, Gas Water Heater, Microwave, Refrigerator, Range Hood, Water To Refrigerator, Water Heater, Dryer, Washer
Fireplace: Living Room
Laundry: Dryer Included, Washer Included
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 2
Door Features: Panel Doors
Roof: Asphalt
Exterior: Rain Gutters
Common Walls: One Common Wall
Lot Features: Two To Five Units Acre
Pool: None
Fencing: Brick, Wood
Water Source: Public
Sewer: Public Sewer
Utilities: Cable Available, Electricity Connected, Natural Gas Connected, Phone Available, Sewer Connected, Water Connected
View: Ocean
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Garage Spaces: 3
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7503025006
Additional Parcels: No
Tax Lot: 4
Tax Block: 107
Community
Senior Community: No
Community Features: Biking, Curbs, Fishing, Golf, Gutters, Park, Storm Drains, Street Lights, Suburban, Sidewalks, Water Sports
Nearby Schools
Nearby schools around the 507 N Helberta, Redondo Beach, CA 90277. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,236,000
Total Interest
$2,851,895
Total Payment
$5,087,895
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$17,194
per month
Property History for 507 N Helberta
Redondo Beach Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90277.
Similar Homes
Listings with similar prices to 507 N Helberta