Trimark Realty
3200 La Rotonda Drive 405 primary photo
Active·Multi-Family

$1,025,000

-$15,000
$10,250 cashbackReceive up to $10,250 cashback.Learn more

3200 La Rotonda Drive 405, Rancho Palos Verdes CA 90275

Los Angeles County•Rancho Palos Verdes•169 - PV Dr South area
2 beds2 baths1,373 sqft

Multi-Family

Property type

219 days

On market

$747

Price per sqft

2 cars

Garage

1974

Year built

N/A

Lot size

Home highlights

PantryRecessed LightingDishwasherFamily RoomPrimary BathroomPrimary BedroomFireplaceLaminate floorAssociation PoolCul-De-SacDouble Pane WindowsGarage

Open Houses

Loading upcoming open house times...

Overview

Welcome to Paradise in this Ocean Front 1-Level Turnkey End Unit Condominium! Rentals allowed! 2 bedroom 2 bathroom condo w/stunning Pacific Ocean, Catalina Island, Golf Course & Hillside views awaits you! Massive outdoor patio boasts modern glass railings & striking panoramic ocean views giving you the best coastal experience! Outdoor deck is a rarity & is perfect for...

Listing provided by: Amy Tardugno DRE #02013210, Amy Tardugno

Listing updated: May 30, 2026 at 01:49am.

Last checked: Jun 2, 2026 at 03:00pm

Source: CRMLS #SB25249999

Multi-family Analysis

Unit Information

UnitsBedsBathsGarageActual RentTotal RentPro FormaFurnished?
1222$4,500$4,500$4,500Unfurnished

  • # of Buildings: 1

  • # of Units Total: 1

  • Separate Electric Meters: 1

  • Separate Gas Meters: 0

  • Separate Water Meters: 0

  • Dishwasher: 1

  • Ranges: 1

  • Refrigerator: 1

  • Rent Control: No

  • Units Leased: 1

  • Total Actual Rent: $4,500

Financial Snapshot

Gross Rent Multiplier

19.0x

List Price / Annual Gross Rent

Cap Rate

3.0%

NOI / List Price

  • Gross Scheduled Income: $54,000

  • Operating Expense: $23,202

  • Net Operating Income: $30,798

Annual Operating Expenses

  • Electric: $0

  • Fuel: $0

  • Insurance: $2,000

  • New Taxes: $9,832

  • Trash: $0

  • Water / Sewer: $0

  • Other Expense: $11,370

Interior

  • Interior Features: Built In Features, Balcony, Ceiling Fans, Living Room Deck Attached, Open Floor Plan, Pantry, Recessed Lighting, Storage, Unfurnished, All Bedrooms Down, Main Floor Bedroom, Main Level Primary, Primary Suite, Walk-in Pantry, Walk-in Closets

  • Room Type: Bedroom, Entry Foyer, Family Room, Kitchen, Laundry, Living Room, Primary Bathroom, Primary Bedroom, Office, Other, Pantry

  • Flooring: Laminate

  • Cooling: None

  • Heating: Radiant

  • Appliances: Built In Range, Double Oven, Dishwasher, Electric Cooktop, Refrigerator, Dryer, Washer

  • Fireplace: Gas, Living Room

  • Laundry: Inside, Dryer Included, Washer Included

  • Accessibility: No Stairs

  • Entry Location: 1

Exterior

  • Architectural Style: Patio Home

  • Property Attached: Yes

  • Stories Total: 1

  • Levels: One

  • Door Features: Mirrored Closet Doors, Sliding Doors

  • Foundation: Slab

  • Window Features: Double Pane Windows, Plantation Shutters

  • Property Condition: Updated Remodeled, Turnkey

  • Common Walls: One Common Wall, End Unit, No One Below

  • Security Features: Security System, Fire Detection System, Security Gate, Gated Community, Resident Manager, Smoke Detectors

  • Lot Features: Cul-de-sac, Garden, Lawn, Landscaped, Near Park, On Golf Course, Secluded, Sprinkler System, Trees, Walkstreet

  • Pool: Community, Heated, In Ground, Association

  • Spa: Association, Community, Heated, In Ground

  • Fencing: Excellent Condition, Glass

  • Water Source: Public

  • Sewer: Public Sewer

  • Electric: Standard

  • Utilities: Cable Available, Electricity Available, Natural Gas Available, Phone Available, Sewer Available, Water Available

  • View: Catalina, Coastline, Park Greenbelt, Golf Course, Hills, Mountains, Neighborhood, Ocean, Panoramic, Water

  • Road Frontage Type: City Street

  • Road Surface Type: Paved

  • Other Structures: Storage

  • Waterfront Features: Beach Front, Ocean Access, Ocean Front, Ocean Side Of Freeway, Ocean Side Of Highway

Garage and Parking

  • Parking: Controlled Entrance, Concrete, Carport, Direct Access, Door Single, Underground, Electric Vehicle Charging Stations, Garage, Gated, One Space, Community Structure, Side By Side, Storage

  • Garage Spaces: 2

  • Parking Total: 2

Lot Information

  • Land Lease: No

  • Common Interest: Condominium

  • Parcel #: 7564020005

  • Additional Parcels: No

  • Tax Lot: 1

Community

  • HOA: Yes

  • HOA Fee: $948 / Month

  • HOA Name: Ocean Terrace

  • HOA Phone: 310-541-8077

  • HOA Amenities: Billiard Room, Call For Rules, Clubhouse, Controlled Access, Sport Court, Dog Park, Fitness Center, Gas, Maintenance Grounds, Game Room, Insurance, Meeting Room, Management, Meeting Banquet Party Room, Maintenance Front Yard, Other Courts, Other, Picnic Area, Pickleball, Pool, Pet Restrictions

  • Senior Community: No

  • Community Features: Biking, Curbs, Dog Park, Golf, Hiking, Mountainous, Preserve Public Land, Storm Drains, Street Lights, Suburban, Sidewalks, Water Sports, Fishing, Gated, Park, Pool

Nearby Schools

Nearby schools around the 3200 La Rotonda Drive 405, Rancho Palos Verdes, CA 90275. Contact the school or district directly to verify enrollment eligibility.

Payment Calculator

Total Principal

$820,000

Total Interest

$1,045,865

Total Payment

$1,865,865

Payoff Date

Jun 2056

$
$
%
%
$
%
$
%
$
$
%

PMI is disabled automatically when your down payment is 20% or more.

Est. Payment

$7,349

per month

Principal
$741
Interest
$4,442
Property Tax
$1,068
Home Insurance
$150
PMI
$0
HOA
$948

Property History for 3200 La Rotonda Drive 405

Loading property history...

Rancho Palos Verdes Market Snapshot

Market stats compare this property with recent MLS activity for similar property types in 90275.

Similar Homes

Listings with similar prices to 3200 La Rotonda Drive 405

Similar Sold Homes