$2,250,000
1116 E Imperial Avenue, El Segundo CA 90245
Multi-Family (6 Units)
Property type
211 days
On market
$505
Price per sqft
0 cars
Garage
1955
Year built
8,011 sqft
Lot size
Open Houses
Overview
A rare opportunity to purchase a Portfolio of multifamily Investment Properties. Two adjacent six-unit buildings ( 1112 & 1116 E. Imperial Ave.$2,250,000 each) each building consisting of Two-2 bedroom and Four-1 bedroom units. These buildings may be purchased separately. There are six covered parking spaces, separately metered gas and electricity, in a prime location...
Listing provided by: Bill Ruane DRE #00972400 310-877-2374, Estate Properties
Listing updated: Dec 18, 2025 at 06:38pm.
Last checked: Jun 2, 2026 at 07:00am
Source: CRMLS #SB25255631
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,795 | $1,795 | $1,795 | Unfurnished |
| 1 | 1 | 1 | — | $2,150 | $2,150 | $2,150 | Unfurnished |
| 1 | 1 | 1 | — | $2,078 | $2,078 | $2,078 | Unfurnished |
| 1 | 1 | 1 | — | $2,142 | $2,142 | $2,142 | Unfurnished |
| 1 | 2 | 1 | — | $2,013 | $2,013 | $2,013 | Unfurnished |
| 1 | 2 | 1 | — | $2,695 | $2,695 | $2,695 | Unfurnished |
# of Buildings: 1
# of Units Total: 6
Separate Electric Meters: 6
Separate Gas Meters: 6
Separate Water Meters: 1
Rent Control: No
Units Leased: 6
Total Actual Rent: $12,873
Financial Snapshot
Gross Rent Multiplier
14.6x
List Price / Annual Gross Rent
Cap Rate
4.91%
NOI / List Price
Gross Scheduled Income: $154,477
Operating Expense: $44,080
Net Operating Income: $110,396
Annual Operating Expenses
Electric: $97
Gardener: $312
Insurance: $0
Maintenance: $27,780
Pest Control: $225
Professional Management: $6,065
Trash: $4,292
Water / Sewer: $2,406
Interior
Entry Location: 1-2
Exterior
Property Attached: Yes
Stories Total: 2
Common Walls: Two Common Walls Or More
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 4139011025
Additional Parcels: No
Tax Lot: 16
Community
Senior Community: No
Community Features: Biking, Park, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 1116 E Imperial Avenue, El Segundo, CA 90245. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,800,000
Total Interest
$2,295,801
Total Payment
$4,095,801
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$13,871
per month
Property History for 1116 E Imperial Avenue
El Segundo Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90245.
Similar Homes
Listings with similar prices to 1116 E Imperial Avenue