$1,149,000
4119 W 162nd, Lawndale CA 90260
Multi-Family (Duplex)
Property type
152 days
On market
$570
Price per sqft
1 car
Garage
1948
Year built
5,344 sqft
Lot size
Open Houses
Overview
Great opportunity with this duplex in south Lawndale. The 2 bed/1 bath front unit was remodeled in 2024. Rear unit has 3 bed/2 bath and was remodeled in 2022 with copper plumbing installed in 2024. Roof replaced in 2016. Both units have laundry hookups. Rear unit has attached 1 car garage. Solid income numbers with the existing tenants for both units.
Listing provided by: Greg Thatcher DRE #01843099 310-375-0583, Vista Sotheby’s International Realty
Listing updated: Jun 16, 2026 at 07:14am.
Last checked: Jun 16, 2026 at 07:30am
Source: CRMLS #SB26009382
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $2,600 | — | — | — |
| 1 | 3 | 2 | — | $3,600 | — | — | — |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: No
Units Leased: 2
Financial Snapshot
Gross Rent Multiplier
15.4x
List Price / Annual Gross Rent
Cap Rate
6.06%
NOI / List Price
Gross Scheduled Income: $74,400
Operating Expense: $4,779
Net Operating Income: $69,621
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $1,443
Trash: $764
Water / Sewer: $2,872
Interior
Cooling: None
Heating: Wall Furnace
Fireplace: None
Laundry: In Kitchen
Entry Location: Front Door
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Common Walls: No Common Walls
Lot Features: Front Yard, Street Level
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
View: None
Garage and Parking
Garage Spaces: 1
Uncovered Spaces: 2
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 4074011023
Additional Parcels: No
Tax Lot: 420
Community
Senior Community: No
Community Features: Curbs, Street Lights, Sidewalks