$645,000
-$30,000578 W Oliver, San Pedro CA 90731
Multi-Family (Duplex)
Property type
145 days
On market
$397
Price per sqft
0 cars
Garage
1925
Year built
5,182 sqft
Lot size
Open Houses
Overview
Exceptional opportunity to own the lowest-priced income property currently available in San Pedro. This unique property functions as two essentially stand-alone houses on one lot, each with its own private entrance. One unit is accessed from the street, while the second is accessed from the alley, offering excellent separation and privacy. Owner-Occupant...
Listing provided by: Carol Anne Mills DRE #01336814 310-701-2486, Keller Williams Realty
Listing updated: Jun 10, 2026 at 10:39pm.
Last checked: Jun 10, 2026 at 11:00pm
Source: CRMLS #SB26011242
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $1,615 | $1,615 | $2,500 | Unfurnished |
| 1 | 2 | 1 | — | $1,860 | $1,860 | $2,500 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
15.5x
List Price / Annual Gross Rent
Cap Rate
4.04%
NOI / List Price
Gross Scheduled Income: $41,700
Operating Expense: $13,100
Net Operating Income: $28,600
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $2,000
New Taxes: $8,100
Trash: $0
Water / Sewer: $3,000
Interior
Laundry: Inside
Entry Location: Front, Back
Exterior
Property Attached: No
Stories Total: 1
Common Walls: No Common Walls
Lot Features: Yard
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7448027021
Additional Parcels: No
Tax Lot: 4
Tax Block: 5
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 578 W Oliver, San Pedro, CA 90731. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$516,000
Total Interest
$658,130
Total Payment
$1,174,130
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,083
per month
Property History for 578 W Oliver
San Pedro Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90731.
Similar Homes
Listings with similar prices to 578 W Oliver