$1,889,000
-$50,00013525 Kornblum Avenue, Hawthorne CA 90250
Multi-Family (6 Units)
Property type
133 days
On market
$544
Price per sqft
12 cars
Garage
1960
Year built
15,505 sqft
Lot size
Open Houses
Overview
5 DETACHED SINGLE FAMILY RESIDENCE AND ONE STORY BUILDING WITH ONE BEDROOM, ONE BATHROOM ON A LARGE 15,501 SQUARE FOOT LOT. THE FRONT HOUSE IS A 3 BEDROOMS, 2 BATHROOMS WITH A FRONT YARD. THREE OR MORE ADU UNITS CAN BE BUILT IN THE BACK. GREAT LOCATION IN THE CITY OF HAWTHORNE, NEAR LAX, BEACHES, JOB CENTERS LIKE SPACEX/TESLA AND FREEWAYS 405 AND 105. CLOSE TO METRO...
Listing provided by: Messou Attai DRE #01235440 310-497-7963, Home Smart Realty Group
Listing updated: May 29, 2026 at 03:39am.
Last checked: Jun 5, 2026 at 11:30pm
Source: CRMLS #SB26017333
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 6 | 8 | 7 | — | $139,668 | $139,668 | $13,000 | Unfurnished |
| 1 | 3 | 2 | — | $3,500 | $3,500 | $3,900 | Unfurnished |
| 2 | 1 | 1 | — | $1,650 | $1,650 | $1,850 | Unfurnished |
| 3 | 1 | 1 | — | $1,650 | $1,650 | $1,850 | Unfurnished |
| 4 | 1 | 1 | — | $1,650 | $1,650 | $1,850 | Unfurnished |
| 5 | 1 | 1 | — | $1,650 | $1,650 | $1,850 | Unfurnished |
| 6 | 1 | 1 | — | $1,650 | $1,650 | $1,850 | Unfurnished |
# of Buildings: 6
# of Units Total: 6
Separate Electric Meters: 6
Separate Gas Meters: 6
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
12.9x
List Price / Annual Gross Rent
Cap Rate
5.66%
NOI / List Price
Gross Scheduled Income: $146,856
Operating Expense: $39,972
Net Operating Income: $106,884
Annual Operating Expenses
Electric: $338
Fuel: $0
Insurance: $3,100
Professional Management: $0
Trash: $0
Water / Sewer: $5,466
Interior
Laundry: Common Area
Entry Location: 0
Exterior
Property Attached: No
Stories Total: 0
Common Walls: No Common Walls
Lot Features: Six To Ten Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 12
Parking Total: 12
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 4051012006
Additional Parcels: No
Tax Lot: 59
Tax Block: B
Community
Senior Community: No
Community Features: Park
Nearby Schools
Nearby schools around the 13525 Kornblum Avenue, Hawthorne, CA 90250. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,511,200
Total Interest
$1,927,452
Total Payment
$3,438,652
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$11,670
per month
Property History for 13525 Kornblum Avenue
Hawthorne Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90250.
Similar Homes
Listings with similar prices to 13525 Kornblum Avenue