$949,000
-$46,0001321 Fedora, Los Angeles CA 90006
Multi-Family (Fourplex)
Property type
125 days
On market
$332
Price per sqft
0 cars
Garage
1956
Year built
6,502 sqft
Lot size
Open Houses
Overview
Located in the Pico-Union area of Los Angeles, and close to Koreatown, this 5-unit investment property is now for sale! With stable, long-term tenants, this is a sure bet for steady income, with future development opportunity. Close proximity to major streets, Loyola High School, St. Thomas Church and School, and the Normandie Recreation Center. Shops and stores are...
Listing provided by: Leslie Gomez DRE #01827904 310-920-1439, Keller Williams Realty, Karen Anderson DRE #01224307 310-251-2883, Keller Williams Luxury
Listing updated: Mar 11, 2026 at 07:27pm.
Last checked: Jun 5, 2026 at 08:00pm
Source: CRMLS #SB26017966
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $969 | $969 | $969 | Unfurnished |
| 1 | 1 | 1 | — | $1,599 | $1,599 | $1,598 | Unfurnished |
| 1 | 1 | 1 | — | $1,004 | $1,004 | $1,003 | Unfurnished |
| 1 | 2 | 1 | — | $1,094 | $1,094 | $1,094 | Unfurnished |
| 1 | 1 | 1 | — | $1,080 | $1,080 | $1,079 | Unfurnished |
# of Buildings: 2
# of Units Total: 5
Separate Electric Meters: 5
Separate Gas Meters: 5
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 5
Tenant Pays: Cable Tv, Electricity, Gas, Grounds Care, Insurance, Trash Collection
Financial Snapshot
Gross Rent Multiplier
13.8x
List Price / Annual Gross Rent
Cap Rate
4.92%
NOI / List Price
Gross Scheduled Income: $68,944
Operating Expense: $22,296
Net Operating Income: $46,648
Annual Operating Expenses
Cable TV: $0
Electric: $0
Furniture Replacement: $0
Gardener: $0
Fuel: $0
Insurance: $1,105
New Taxes: $11,940
Pest Control: $0
Pool: $0
Professional Management: $0
Supplies: $0
Trash: $0
Water / Sewer: $9,250
Interior
Interior Features: All Bedrooms Down
Room Type: Bedroom
Cooling: None
Heating: Wall Furnace
Fireplace: None
Laundry: None
Accessibility: Parking
Entry Location: Front & Driveway
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One, Two
Common Walls: One Common Wall
Lot Features: No Landscaping, Yard
Pool: None
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
Garage and Parking
Parking: Driveway, Paved, Private, On Street
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5075008009
Additional Parcels: No
Tax Lot: 9
Zoning: LAR3
Tax Block: B
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 1321 Fedora, Los Angeles, CA 90006. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$759,200
Total Interest
$968,318
Total Payment
$1,727,518
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,937
per month
Property History for 1321 Fedora
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90006.
Similar Homes
Listings with similar prices to 1321 Fedora