$649,000
925 S Grand Avenue, San Pedro CA 90731
Multi-Family (Duplex)
Property type
112 days
On market
$353
Price per sqft
0 cars
Garage
1918
Year built
4,950 sqft
Lot size
Home highlights
Open Houses
Overview
This charming well maintained 1918 Craftsman-style duplex presents a compelling investment opportunity in a high-demand rental pocket of San Pedro. Each unit offers 1 bedroom, 1 bathroom and individual dedicated laundry rooms , combining historic character with practical upgrades that support long-term income performance. One unit has newer laminate flooring, a bathroom...
Listing provided by: Michelle Accetta DRE #01915986 310-293-1883, Beach City Brokers
Listing updated: Feb 23, 2026 at 05:43pm.
Last checked: Jun 5, 2026 at 03:30am
Source: CRMLS #SB26030919
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,800 | $1,850 | $2,300 | Unfurnished |
| 1 | 1 | 1 | — | $2,000 | $2,000 | $2,300 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
18.0x
List Price / Annual Gross Rent
Cap Rate
5.41%
NOI / List Price
Gross Scheduled Income: $36,000
Operating Expense: $894
Net Operating Income: $35,106
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $0
Trash: $324
Water / Sewer: $570
Interior
Interior Features: Tile Counters, Main Floor Bedroom, Main Level Primary
Room Type: Bedroom, Kitchen, Laundry, Primary Bedroom
Flooring: Wood
Cooling: Wall Window Units
Heating: Wall Furnace
Appliances: Item6 Burner Stove
Fireplace: None
Laundry: Electric Dryer Hookup, Gas Dryer Hookup
Entry Location: One
Exterior
Architectural Style: Bungalow
Property Attached: No
Stories Total: 1
Roof: Asphalt
Foundation: Raised
Common Walls: No Common Walls
Lot Features: Yard
Pool: None
Fencing: Wood
Water Source: Public
Sewer: Public Sewer
Electric: Electricity On Property
Utilities: Electricity Connected, Natural Gas Connected, Water Connected
View: None
Road Surface Type: Paved
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7454010012
Additional Parcels: No
Tax Lot: 13
Zoning: LARD2
Tax Block: 6
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 925 S Grand Avenue, San Pedro, CA 90731. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$519,200
Total Interest
$662,211
Total Payment
$1,181,411
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,108
per month
Property History for 925 S Grand Avenue
San Pedro Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90731.
Similar Homes
Listings with similar prices to 925 S Grand Avenue