$1,099,000
-$1,00011533 Truro, Hawthorne CA 90250
Multi-Family (Triplex)
Property type
112 days
On market
$543
Price per sqft
4 cars
Garage
1952
Year built
5,648 sqft
Lot size
Home highlights
Open Houses
Overview
Well-located corner triplex, each unit with washer / dryer hook-ups, on an oversized lot with solid current income and meaningful upside. The single-story units are set back from the street with their own front entries with patios, dual-pane windows, private outdoor space, giving the property a more “house-like” feel than most small multifamily properties. Four garage spaces...
Listing provided by: Kirk Brown DRE #01359453 310-322-0066, Kirk Brown, Jr
Listing updated: Jun 5, 2026 at 09:12pm.
Last checked: Jun 5, 2026 at 09:30pm
Source: CRMLS #SB26032870
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,775 | $21,300 | $2,700 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $2,700 | Unfurnished |
| 1 | 1 | 1 | — | $2,520 | $30,240 | $2,700 | Unfurnished |
# of Buildings: 1
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 3
Total Actual Rent: $77,316
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
14.2x
List Price / Annual Gross Rent
Cap Rate
5%
NOI / List Price
Gross Scheduled Income: $77,316
Operating Expense: $23,484
Net Operating Income: $54,972
Annual Operating Expenses
Insurance: $2,934
Maintenance: $960
New Taxes: $13,026
Pest Control: $1,255
Trash: $474
Water / Sewer: $1,876
Interior
Heating: Wall Furnace
Fireplace: None
Laundry: Washer Hookup
Accessibility: Parking
Entry Location: Front
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Common Walls: No Common Walls
Lot Features: Yard
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Driveway, Garage
Garage Spaces: 4
Uncovered Spaces: 4
Parking Total: 8
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 4044005006
Additional Parcels: No
Tax Lot: 98
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 11533 Truro, Hawthorne, CA 90250. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$879,200
Total Interest
$1,121,371
Total Payment
$2,000,571
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,852
per month
Property History for 11533 Truro
Hawthorne Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90250.
Similar Homes
Listings with similar prices to 11533 Truro