$3,199,999
-$199,001523 Avenue G, Redondo Beach CA 90277
Multi-Family (5 Units)
Property type
112 days
On market
$624
Price per sqft
5 cars
Garage
1958
Year built
6,385 sqft
Lot size
Home highlights
Open Houses
Overview
Location! Location! Location! Welcome to 523 Avenue G, a rare generational offering located in one of the most desirable enclaves of South Redondo Beach. Available for the first time in over 50 years, this pride-of-ownership property provides strong in-place income with meaningful rental upside potential. Built in 1958, the property has been meticulously maintained and...
Listing provided by: Dallas Brock DRE #01867478, West Shores Realty, Inc.
Listing updated: May 14, 2026 at 01:23am.
Last checked: Jun 4, 2026 at 05:30am
Source: CRMLS #SB26033964
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 1 | $3,000 | $3,000 | $3,400 | Unfurnished |
| 1 | 2 | 1 | 1 | $2,950 | $2,950 | $3,400 | Unfurnished |
| 1 | 2 | 1 | 1 | $2,850 | $2,850 | $3,400 | Unfurnished |
| 1 | 2 | 1 | 1 | $2,475 | $2,475 | $3,400 | Unfurnished |
| 1 | 2 | 1 | 1 | $2,345 | $2,345 | $3,400 | Unfurnished |
# of Buildings: 1
# of Units Total: 5
Separate Electric Meters: 5
Separate Gas Meters: 5
Separate Water Meters: 1
Carpet: 5
Rent Control: No
Units Leased: 5
Total Actual Rent: $13,520
Tenant Pays: Cable Tv, Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
16.2x
List Price / Annual Gross Rent
Cap Rate
3.5%
NOI / List Price
Gross Scheduled Income: $198,000
Operating Expense: $51,732
Net Operating Income: $112,008
Annual Operating Expenses
Electric: $600
Gardener: $960
Insurance: $10,493
Licenses: $60
Pest Control: $125
Professional Management: $6,000
Trash: $2,196
Water / Sewer: $4,776
Interior
Flooring: Carpet, Laminate
Appliances: Gas Cooktop, Gas Oven, Gas Water Heater
Laundry: Washer Hookup, Electric Dryer Hookup, Gas Dryer Hookup, In Kitchen
Entry Location: Front Right
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Property Condition: Termite Clearance
Common Walls: Two Common Walls Or More
Lot Features: Garden, Sprinklers In Front, Sprinklers Timer, Sprinklers On Side, Sprinkler System
Pool: None
Fencing: Wood
Water Source: Public
Sewer: Public Sewer
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Parking: Assigned, Garage Faces Front, Garage, Garage Door Opener, Paved
Garage Spaces: 5
Uncovered Spaces: 5
Parking Total: 10
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7510028027
Additional Parcels: No
Tax Lot: 90
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Gutters, Storm Drains, Street Lights, Suburban, Sidewalks
Nearby Schools
Nearby schools around the 523 Avenue G, Redondo Beach, CA 90277. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,559,999
Total Interest
$3,265,138
Total Payment
$5,825,137
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$19,664
per month
Property History for 523 Avenue G
Redondo Beach Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90277.
Similar Homes
Listings with similar prices to 523 Avenue G