$1,749,000
3644 Almeria Street, San Pedro CA 90731
Multi-Family (5 Units)
Property type
101 days
On market
$397
Price per sqft
4 cars
Garage
1954
Year built
6,505 sqft
Lot size
Home highlights
Open Houses
Overview
LOCATION, LOCATION, LOCATION!!! Nestled on a fully landscaped corner lot just one short block away from the ocean bluffs in the desirable Palisades area is where you will find this extremely well-kept five unit building. There are only a few buildings this close to the water and this is one of them. A few of the units offer ocean views and they all enjoy the cool climate and...
Listing provided by: Gary Krill DRE #01086159 310-732-1202, Compass
Listing updated: Feb 24, 2026 at 11:10pm.
Last checked: Jun 5, 2026 at 08:31pm
Source: CRMLS #SB26035128
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | — | $2,595 | $2,595 | $2,795 | Unfurnished |
| 1 | 2 | 2 | — | $2,595 | $2,595 | $2,595 | Unfurnished |
| 1 | 1 | 1 | — | $1,339 | $1,339 | $1,800 | Unfurnished |
| 1 | 1 | 1 | — | $1,545 | $1,545 | $1,800 | Unfurnished |
| 1 | 1 | 1 | — | $1,287 | $1,287 | $1,800 | Unfurnished |
# of Buildings: 1
# of Units Total: 5
Separate Electric Meters: 4
Separate Gas Meters: 5
Separate Water Meters: 1
Carpet: 5
Rent Control: Yes
Total Actual Rent: $9,240
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
15.3x
List Price / Annual Gross Rent
Cap Rate
3.7%
NOI / List Price
Gross Scheduled Income: $114,132
Vacancy Allowance Rate: 0%
Operating Expense: $49,323
Net Operating Income: $64,809
Annual Operating Expenses
Electric: $4,200
Gardener: $1,040
Insurance: $4,000
Licenses: $500
Maintenance: $6,000
New Taxes: $21,500
Pest Control: $212
Professional Management: $4,712
Trash: $456
Water / Sewer: $6,703
Interior
Flooring: Carpet, Tile
Cooling: None
Heating: Radiant, Wall Furnace
Fireplace: Living Room
Laundry: Common Area
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 2
Roof: Rolled Hot Mop
Property Condition: Updated Remodeled
Common Walls: No Common Walls
Direction Faces: West
Lot Features: Corner Lot, Landscaped, Near Park
Pool: None
Water Source: Public
Sewer: Public Sewer
View: Ocean
Garage and Parking
Parking: Garage
Garage Spaces: 4
Uncovered Spaces: 2
Parking Total: 6
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 7469022047
Additional Parcels: No
Tax Lot: 10
Zoning: LAR1
Tax Block: 3
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Biking, Curbs, Dog Park, Fishing, Golf, Hiking, Preserve Public Land, Sidewalks, Water Sports, Park
Nearby Schools
Nearby schools around the 3644 Almeria Street, San Pedro, CA 90731. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,399,200
Total Interest
$1,784,602
Total Payment
$3,183,802
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,816
per month
Property History for 3644 Almeria Street
San Pedro Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90731.
Similar Homes
Listings with similar prices to 3644 Almeria Street