$3,675,000
50 10th Street, Hermosa Beach CA 90254
Multi-Family (Triplex)
Property type
108 days
On market
$1,553
Price per sqft
1 car
Garage
1922
Year built
2,849 sqft
Lot size
Open Houses
Overview
Located in the heart of Hermosa Beach, just steps from the sand and moments from Pier Avenue, this well-situated triplex offers a rare opportunity to own a full-lot income property in one of the most walkable coastal pockets in the South Bay. The property consists of two 2-bedroom / 1-bath units and one 1-bedroom / 1-bath unit, all positioned on an oversized lot in a premier...
Listing provided by: Shawn Dugan DRE #01749343 310-265-3428, Strand Hill Properties
Listing updated: May 7, 2026 at 01:22am.
Last checked: Jun 4, 2026 at 12:00pm
Source: CRMLS #SB26036288
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $3,875 | $3,875 | $6,500 | Unfurnished |
| 1 | 2 | 1 | — | $3,190 | $3,190 | $5,800 | Unfurnished |
| 1 | 1 | 1 | — | $2,700 | $2,700 | $4,200 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 3
Total Actual Rent: $9,675
Financial Snapshot
Gross Rent Multiplier
31.7x
List Price / Annual Gross Rent
Gross Scheduled Income: $116,100
Operating Expense: $0
Net Operating Income: $0
Annual Operating Expenses
Insurance: $0
Trash: $0
Water / Sewer: $0
Interior
Laundry: Inside, Outside
Entry Location: Front
Exterior
Property Attached: No
Stories Total: 2
Levels: Two
Common Walls: No Common Walls
Lot Features: Street Level
Pool: None
Water Source: Public
Sewer: Public Sewer
View: Ocean
Garage and Parking
Garage Spaces: 1
Uncovered Spaces: 2
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 4187003013
Additional Parcels: No
Tax Lot: 13
Tax Block: 10
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 50 10th Street, Hermosa Beach, CA 90254. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,940,000
Total Interest
$3,749,808
Total Payment
$6,689,808
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$22,561
per month
Property History for 50 10th Street
Hermosa Beach Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90254.
Similar Homes
Listings with similar prices to 50 10th Street