$1,050,000
1108 W 117th, Los Angeles CA 90044
Multi-Family (7 Units)
Property type
84 days
On market
$191
Price per sqft
7 cars
Garage
1947
Year built
8,462 sqft
Lot size
Open Houses
Overview
1108 W 117th St presents a 7-unit multifamily investment opportunity in the Metro Southwest Los Angeles submarket. The property consists of six 2-bedroom/1-bath units and one 1-bedroom/1-bath unit, offering a desirable unit mix that supports consistent tenant demand. The building is fully occupied, providing stable in-place income with clear long-term upside potential. Current...
Listing provided by: Jesse Dougherty DRE #01949609 310-995-4475, Compass
Listing updated: Apr 27, 2026 at 07:34pm.
Last checked: Jun 4, 2026 at 06:01pm
Source: CRMLS #SB26046174
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | $1,165 | $1,165 | $1,300 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,515 | $1,515 | $1,700 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,135 | $1,135 | $1,700 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,215 | $1,215 | $1,700 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,515 | $1,515 | $1,700 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,333 | $1,333 | $1,700 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,338 | $1,338 | $1,700 | Unfurnished |
# of Buildings: 1
# of Units Total: 7
Separate Electric Meters: 7
Separate Gas Meters: 7
Separate Water Meters: 7
Rent Control: Yes
Units Leased: 7
Total Actual Rent: $110,592
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
9.5x
List Price / Annual Gross Rent
Cap Rate
6.69%
NOI / List Price
Gross Scheduled Income: $110,066
Operating Expense: $39,780
Net Operating Income: $70,286
Annual Operating Expenses
Fuel: $0
Insurance: $0
Maintenance: $8,184
New Taxes: $13,405
Professional Management: $7,140
Trash: $1,483
Water / Sewer: $6,745
Interior
Laundry: None
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 2
Common Walls: No Common Walls
Lot Features: Six To Ten Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 7
Parking Total: 7
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6079018029
Additional Parcels: No
Tax Lot: 29
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 1108 W 117th, Los Angeles, CA 90044. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$840,000
Total Interest
$1,071,374
Total Payment
$1,911,374
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,553
per month
Property History for 1108 W 117th
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90044.
Similar Homes
Listings with similar prices to 1108 W 117th