$1,430,000
-$69,00015701 Brighton Avenue, Gardena CA 90247
Multi-Family (Fourplex)
Property type
78 days
On market
$481
Price per sqft
4 cars
Garage
1943
Year built
8,326 sqft
Lot size
Home highlights
Open Houses
Overview
Turnkey fourplex now available in a highly desirable Gardena location. All units have been recently updated, offering strong rental appeal. Well-maintained and situated on a quiet, secluded horseshoe street, this property provides an ideal blend of stability and tenant comfort. The property features a newly built community coin-operated laundry room, detached garage parking,...
Listing provided by: Jenny Yamada-Clayton DRE #00891965 310-251-3445, Estate Properties, Kevin Yamada DRE #02135230 310-433-8476, Estate Properties
Listing updated: May 22, 2026 at 06:20pm.
Last checked: Jun 5, 2026 at 08:30am
Source: CRMLS #SB26049317
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 1 | $2,350 | $2,350 | $2,500 | — |
| 1 | 2 | 1 | 1 | $2,300 | $2,300 | $2,500 | — |
| 1 | 1 | 1 | 1 | $1,900 | $1,900 | $2,150 | — |
| 1 | 1 | 1 | 1 | $1,900 | $1,900 | $2,150 | — |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Carpet: 4
Rent Control: No
Units Leased: 4
Total Actual Rent: $8,450
Tenant Pays: Cable Tv, Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
13.9x
List Price / Annual Gross Rent
Cap Rate
5%
NOI / List Price
Gross Scheduled Income: $103,200
Operating Expense: $9,131
Net Operating Income: $94,069
Annual Operating Expenses
Electric: $0
Gardener: $2,160
Fuel: $0
Insurance: $2,268
Licenses: $65
New Taxes: $18,900
Trash: $0
Water / Sewer: $0
Other Expense: $4,638
Interior
Flooring: Carpet, Vinyl
Heating: Wall Furnace
Laundry: Common Area, Laundry Room
Entry Location: Street
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Multi Split
Roof: Composition
Common Walls: Two Common Walls Or More
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Garage
Garage Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6105009049
Additional Parcels: No
Tax Lot: 29
Community
Senior Community: No
Community Features: Curbs, Storm Drains, Street Lights, Suburban, Sidewalks
Nearby Schools
Nearby schools around the 15701 Brighton Avenue, Gardena, CA 90247. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,144,000
Total Interest
$1,459,109
Total Payment
$2,603,109
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,870
per month
Property History for 15701 Brighton Avenue
Gardena Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90247.
Similar Homes
Listings with similar prices to 15701 Brighton Avenue