$1,030,000
666 Hoefner, East Los Angeles CA 90022
Multi-Family (Fourplex)
Property type
91 days
On market
$302
Price per sqft
4 cars
Garage
1958
Year built
6,862 sqft
Lot size
Open Houses
Overview
IDEAL PROPERTY FOR FHA FIANANCE OWNER OCCUPANT OR FIRST TIME INVESTOR. SEPARATE CLEAN 2 BEDROOM 1 BATH HOME IN FRONT WITH A GATED FRONT YARD. A SEPARATE STRUCTURE WITH 3 WELL MAINTAINED ADDITIONAL UNITS IN IN THE REAR INCLUDING A 2 LEVEL 3 BEDROOM 2 BATH OWNERS UNIT WITH 2 ADDITIONAL 2 BEDROOM 1 BATH RENTALS. ALL UNITS HAVE WASHER AND DRYER HOOKUPS. PROPERTY HAS BEEN IN THE...
Listing provided by: Fred DiBernardo DRE #00573495 310-832-4573, Fred DiBernardo
Listing updated: Mar 7, 2026 at 02:19pm.
Last checked: Jun 5, 2026 at 08:00pm
Source: CRMLS #SB26049396
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 1 | $1,020 | $1,020 | $2,800 | Unfurnished |
| 1 | 3 | 2 | 1 | $2,150 | $2,150 | $3,200 | Unfurnished |
| 1 | 2 | 1 | 1 | $705 | $705 | $2,100 | Unfurnished |
| 1 | 2 | 1 | 1 | $820 | $820 | $2,100 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
18.3x
List Price / Annual Gross Rent
Cap Rate
3.46%
NOI / List Price
Gross Scheduled Income: $56,340
Operating Expense: $20,475
Net Operating Income: $35,685
Annual Operating Expenses
Electric: $0
Gardener: $0
Fuel: $0
Insurance: $2,800
New Taxes: $12,875
Trash: $0
Water / Sewer: $4,800
Interior
Heating: Wall Furnace
Fireplace: None
Entry Location: Front
Exterior
Property Attached: No
Stories Total: 2
Roof: Asphalt, Shingle
Common Walls: No Common Walls
Lot Features: Eleven To Fifteen Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Utilities: Natural Gas Available, Sewer Connected
Garage and Parking
Garage Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6341031003
Additional Parcels: No
Tax Lot: 306
Community
Senior Community: No
Community Features: Biking, Curbs, Foothills, Golf, Storm Drains, Street Lights, Sidewalks, Water Sports
Nearby Schools
Nearby schools around the 666 Hoefner, East Los Angeles, CA 90022. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$824,000
Total Interest
$1,050,967
Total Payment
$1,874,967
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,431
per month
Property History for 666 Hoefner
East Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90022.
Similar Homes
Listings with similar prices to 666 Hoefner