$2,275,000
1310 Anaheim Street, Harbor City CA 90710
Multi-Family (8 Units)
Property type
87 days
On market
$307
Price per sqft
8 cars
Garage
1955
Year built
15,722 sqft
Lot size
Home highlights
Open Houses
Overview
Excellent investment opportunity in the highly desirable Harbor City area of Los Angeles. This is a well-maintained multi-family property that features two separate four-unit buildings with approximately 7,408 sq ft of interior living space situated on a lot over 15,500 sq ft in size. Each of the eight units offers 2 bedrooms and 1 bathroom with over 900 sq ft of...
Listing provided by: Jun Chang DRE #01867916 310-891-0007, New Star Realty & Investment
Listing updated: May 19, 2026 at 07:09am.
Last checked: Jun 3, 2026 at 10:00pm
Source: CRMLS #SB26050581
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 7 | 2 | 1 | 1 | $12,563 | $12,563 | $14,700 | Unfurnished |
| 1 | 2 | 0 | 1 | $0 | $0 | $2,100 | Unfurnished |
# of Buildings: 2
# of Units Total: 8
Separate Electric Meters: 8
Separate Gas Meters: 8
Separate Water Meters: 2
Rent Control: Yes
Units Leased: 7
Total Actual Rent: $12,763
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
12.8x
List Price / Annual Gross Rent
Cap Rate
5.7%
NOI / List Price
Gross Scheduled Income: $178,356
Operating Expense: $47,227
Net Operating Income: $131,129
Annual Operating Expenses
Electric: $1,200
Gardener: $2,400
Fuel: $391
Insurance: $10,016
New Taxes: $22,103
Professional Management: $0
Trash: $5,154
Water / Sewer: $5,963
Interior
Room Type: Kitchen, Living Room
Flooring: Laminate
Cooling: None
Heating: Wall Furnace
Fireplace: None
Laundry: Common Area
Accessibility: Parking
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: One Common Wall
Lot Features: Paved
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Electric: Standard
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
View: Neighborhood
Garage and Parking
Parking: Assigned
Garage Spaces: 8
Parking Total: 8
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7411021056
Additional Parcels: No
Tax Lot: 12
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 1310 Anaheim Street, Harbor City, CA 90710. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,820,000
Total Interest
$2,321,310
Total Payment
$4,141,310
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$14,023
per month
Property History for 1310 Anaheim Street
Harbor City Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90710.
Similar Homes
Listings with similar prices to 1310 Anaheim Street