$995,000
700 W 77th, Los Angeles CA 90044
Multi-Family (Triplex)
Property type
87 days
On market
$451
Price per sqft
0 cars
Garage
1921
Year built
7,002 sqft
Lot size
Open Houses
Overview
Nice four unit building that has been updated. Front two bedroom unit has an open floor plan combining the kitchen and living area. The second two bedroom back unit has not been renovated but has a separate parking and alley access and a separate enclosed yard. Two studio units are nicely done and has easy access from a side walkway.
Listing provided by: Nolan Taitano DRE #01230561 310-766-0292, MyAgent Real Estate Group
Listing updated: Mar 11, 2026 at 01:25pm.
Last checked: Jun 5, 2026 at 02:30am
Source: CRMLS #SB26052437
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $1,528 | $1,528 | $2,000 | Unfurnished |
| 1 | 1 | 1 | — | $1,300 | $1,300 | $1,400 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $2,300 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $1,400 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
29.3x
List Price / Annual Gross Rent
Cap Rate
2.91%
NOI / List Price
Gross Scheduled Income: $33,936
Operating Expense: $5,000
Net Operating Income: $28,936
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $1,500
Trash: $500
Water / Sewer: $2,500
Interior
Interior Features: All Bedrooms Down, Attic
Room Type: Attic, Bedroom
Cooling: None
Heating: Wall Furnace
Fireplace: None
Laundry: Laundry Room
Entry Location: 77th St Entry And Alley Access For Rear Unit.
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Common Walls: Two Common Walls Or More
Lot Features: Two To Five Units Acre
Pool: None
Fencing: Wrought Iron
Water Source: Public
Sewer: Public Sewer
Electric: Electricity On Property
Utilities: Electricity Connected, Natural Gas Connected
Road Surface Type: Paved
Garage and Parking
Parking: Driveway
Garage Spaces: 0
Uncovered Spaces: 3
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6020018009
Additional Parcels: No
Tax Lot: 259
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights, Sidewalks, Urban
Nearby Schools
Nearby schools around the 700 W 77th, Los Angeles, CA 90044. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$796,000
Total Interest
$1,015,254
Total Payment
$1,811,254
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,218
per month
Property History for 700 W 77th
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90044.
Similar Homes
Listings with similar prices to 700 W 77th