$1,450,000
2217 Barbour Court, San Pedro CA 90731
Multi-Family (4 Units)
Property type
80 days
On market
$473
Price per sqft
3 cars
Garage
1953
Year built
5,300 sqft
Lot size
Open Houses
Overview
Excellent rental location within walking distance to Cabrillo Marina, near Cabrillo Beach and close to historic Fort MacArthur. The property features a front house with 3 bedrooms and 1 bathroom. The rear building includes two 2-bedroom/1-bathroom units and one 1-bedroom/1-bathroom unit. There are three parking garages in the back with access from the rear alley, plus...
Listing provided by: Jerry Hsu DRE #01316593 626-863-6759, Shu-Hui Hsu
Listing updated: Jun 5, 2026 at 12:29am.
Last checked: Jun 5, 2026 at 01:00am
Source: CRMLS #SB26055930
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 1 | — | $2,950 | $2,950 | $3,500 | Unfurnished |
| 1 | 2 | 1 | — | $1,665 | $1,665 | $2,200 | Unfurnished |
| 1 | 2 | 1 | — | $1,200 | $1,200 | $2,200 | Unfurnished |
| 1 | 1 | 1 | — | $1,100 | $1,100 | $1,800 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
17.4x
List Price / Annual Gross Rent
Cap Rate
4.02%
NOI / List Price
Gross Scheduled Income: $83,110
Operating Expense: $24,780
Net Operating Income: $58,330
Annual Operating Expenses
Insurance: $2,379
Licenses: $426
Maintenance: $1,806
New Taxes: $15,020
Trash: $900
Water / Sewer: $4,249
Interior
Laundry: Washer Hookup, Gas Dryer Hookup
Entry Location: Gate
Exterior
Property Attached: No
Stories Total: 2
Common Walls: No Common Walls
Lot Features: Two To Five Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Assigned
Garage Spaces: 3
Uncovered Spaces: 2
Parking Total: 5
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7465003012
Additional Parcels: No
Tax Lot: 3
Community
Senior Community: No
Community Features: Park, Sidewalks
Nearby Schools
Nearby schools around the 2217 Barbour Court, San Pedro, CA 90731. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,160,000
Total Interest
$1,479,516
Total Payment
$2,639,516
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,992
per month
Property History for 2217 Barbour Court
San Pedro Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90731.
Similar Homes
Listings with similar prices to 2217 Barbour Court