$4,300,000
642 W Imperial, El Segundo CA 90245
Multi-Family (9 Units)
Property type
77 days
On market
$474
Price per sqft
10 cars
Garage
1983
Year built
9,152 sqft
Lot size
Home highlights
Open Houses
Overview
This is a beautiful almost fully renovated building in a highly desirable location of El Segundo. There are nine units in total. Each unit is 2 bedroom with 1 bath. Eighty percent of the units have been fully renovated within the last 3-7 years. All units have plenty of light and tons of storage space. They're all large units and the top units have nice sized balconies. The...
Listing provided by: Dinah Vilches DRE #01342143 310-980-6646, Guy Hocker Realtors
Listing updated: Mar 21, 2026 at 12:15am.
Last checked: Jun 5, 2026 at 07:31pm
Source: CRMLS #SB26061417
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $2,600 | $2,600 | $2,900 | Unfurnished |
| 1 | 2 | 1 | — | $2,750 | $2,750 | $2,900 | Unfurnished |
| 1 | 2 | 1 | — | $2,800 | $2,800 | $2,900 | Unfurnished |
| 1 | 2 | 1 | — | $2,850 | $2,850 | $2,900 | Unfurnished |
| 1 | 2 | 1 | — | $2,750 | $2,750 | $3,200 | Unfurnished |
| 1 | 2 | 1 | — | $2,800 | $2,800 | $3,000 | Unfurnished |
| 1 | 2 | 1 | — | $2,375 | $2,375 | $3,000 | Unfurnished |
| 1 | 2 | 1 | — | $2,800 | $2,800 | $3,000 | Unfurnished |
| 1 | 2 | 1 | — | $2,525 | $2,525 | $3,500 | Unfurnished |
# of Buildings: 1
# of Units Total: 9
Separate Electric Meters: 10
Separate Gas Meters: 10
Separate Water Meters: 1
Ranges: 9
Rent Control: Yes
Units Leased: 9
Total Actual Rent: $24,250
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
14.8x
List Price / Annual Gross Rent
Cap Rate
5.86%
NOI / List Price
Gross Scheduled Income: $291,000
Operating Expense: $39,003
Net Operating Income: $251,997
Annual Operating Expenses
Electric: $853
Gardener: $1,150
Fuel: $496
Insurance: $7,382
Professional Management: $20,370
Trash: $3,076
Water / Sewer: $267
Interior
Cooling: Central Air
Heating: Central
Appliances: Electric Range
Fireplace: None
Laundry: Common Area
Entry Location: 2nd Floor
Exterior
Property Attached: Yes
Stories Total: 3
Common Walls: Two Common Walls Or More
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Garage, Garage Door Opener
Garage Spaces: 10
Parking Total: 10
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 4131001022
Additional Parcels: No
Tax Lot: 4
Tax Block: 13
Community
Senior Community: No
Community Features: Biking, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 642 W Imperial, El Segundo, CA 90245. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$3,440,000
Total Interest
$4,387,530
Total Payment
$7,827,530
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$26,372
per month
Property History for 642 W Imperial
El Segundo Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90245.
Similar Homes
Listings with similar prices to 642 W Imperial