$1,499,000
317 Sheldon, El Segundo CA 90245
Multi-Family (Fourplex)
Property type
52 days
On market
$939
Price per sqft
4 cars
Garage
1958
Year built
3,837 sqft
Lot size
Home highlights
Open Houses
Overview
Exceptional Opportunity for an Investor to acquire a 4-Unit Apartment Building in a desirable El Segundo location. Just steps to downtown, renowned for its diverse shopping, grocery options, vibrant shops and top-rated restaurants. El Segundo is known for major employment centers, award winning schools, a walkable downtown, lush parks, and stunning local beaches, this property...
Listing provided by: Jay Horrell DRE #00854307 310-373-7777, Horrell Realtors, Jessica Horrell DRE #01963043 310-373-7777, Horrell Realtors
Listing updated: Jun 12, 2026 at 09:46pm.
Last checked: Jun 12, 2026 at 10:30pm
Source: CRMLS #SB26075451
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | $850 | $850 | $2,100 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,500 | $1,500 | $2,100 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,850 | $1,850 | $2,100 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,950 | $1,950 | $2,100 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 5
Separate Gas Meters: 4
Separate Water Meters: 1
Carpet: 4
Disposal: 4
Ranges: 4
Rent Control: No
Units Leased: 0
Total Actual Rent: $6,150
Tenant Pays: Cable Tv, Telephone
Financial Snapshot
Gross Rent Multiplier
20.3x
List Price / Annual Gross Rent
Cap Rate
2.5%
NOI / List Price
Gross Scheduled Income: $73,800
Operating Expense: $26,939
Net Operating Income: $46,861
Annual Operating Expenses
Electric: $1,500
Gardener: $1,200
Insurance: $1,705
Licenses: $150
Maintenance: $1,200
New Taxes: $17,988
Pest Control: $0
Pool: $0
Professional Management: $0
Supplies: $0
Trash: $2,496
Water / Sewer: $2,200
Workers Comp: $0
Interior
Room Type: Kitchen, Living Room
Flooring: Carpet, Vinyl
Cooling: None
Heating: Space Heater, Wall Furnace
Appliances: Disposal, Gas Range, Water Heater
Fireplace: None
Laundry: None
Accessibility: None
Entry Location: Side
Exterior
Architectural Style: Mid Century Modern
Property Attached: Yes
Stories Total: 2
Levels: Two
Roof: Composition
Foundation: Slab
Construction Materials: Frame, Stucco
Property Condition: Repairs Cosmetic
Common Walls: Two Common Walls Or More
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Back Yard, Corner Lot, Irregular Lot, Near Park, Street Level
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Electric: Electricity On Property
Utilities: Cable Connected, Electricity Connected, Natural Gas Connected, Phone Connected, Sewer Connected, Water Connected
View: Park Greenbelt
Road Frontage Type: City Street
Garage and Parking
Parking: Concrete, Door Multi, Driveway, Garage Faces Front, Garage, On Site
Garage Spaces: 4
Uncovered Spaces: 4
Parking Total: 8
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 4135013017
Additional Parcels: No
Tax Lot: 8
Tax Block: 38
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Biking, Curbs, Dog Park, Fishing, Golf, Gutters, Storm Drains, Street Lights, Suburban, Sidewalks, Water Sports, Park
Nearby Schools
Nearby schools around the 317 Sheldon, El Segundo, CA 90245. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,199,200
Total Interest
$1,529,514
Total Payment
$2,728,714
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,291
per month
Property History for 317 Sheldon
El Segundo Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90245.
Similar Homes
Listings with similar prices to 317 Sheldon