$5,600,000
-$299,000528 -530 The Strand, Hermosa Beach CA 90254
Multi-Family (Triplex)
Property type
53 days
On market
$2,276
Price per sqft
3 cars
Garage
1953
Year built
2,393 sqft
Lot size
Home highlights
Open Houses
Overview
The flexible beachfront opportunity you have been searching for! Positioned at 6th Ct between 5th and 6th St on The Strand, this three-unit property offers a rare opportunity to control a full oceanfront parcel in one of Hermosa Beach’s most active and walkable locations. With ALL UNITS CURRENTLY VACANT the property can be leased, repositioned, or held for future development...
Listing provided by: Neil Chhabria DRE #01821437 310-379-2167, Chhabria Real Estate Company
Listing updated: May 22, 2026 at 06:22pm.
Last checked: Jun 5, 2026 at 08:30am
Source: CRMLS #SB26076996
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | $0 | $0 | $4,900 | Unfurnished |
| 1 | 2 | 2 | 1 | $0 | $0 | $6,900 | Unfurnished |
| 1 | 1 | 1 | 1 | $0 | $0 | $3,800 | Unfurnished |
# of Buildings: 1
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Dishwasher: 3
Disposal: 3
Ranges: 3
Refrigerator: 3
Rent Control: No
Tenant Pays: Cable Tv, Electricity, Gas, Parking Fee, Telephone
Financial Snapshot
Gross Rent Multiplier
29.9x
List Price / Annual Gross Rent
Cap Rate
2%
NOI / List Price
Gross Scheduled Income: $187,200
Vacancy Allowance Rate: 5%
Operating Expense: $76,268
Net Operating Income: $101,572
Annual Operating Expenses
Cable TV: $0
Electric: $0
Furniture Replacement: $0
Gardener: $0
Fuel: $0
Insurance: $4,400
New Taxes: $70,788
Trash: $480
Water / Sewer: $600
Interior
Interior Features: Living Room Deck Attached, Unfurnished, Main Floor Bedroom
Room Type: Bedroom, Kitchen, Living Room
Flooring: Tile, Wood
Cooling: None
Heating: Central, Wall Furnace
Appliances: Dishwasher, Free Standing Range, Disposal, Gas Range, Microwave, Refrigerator, Trash Compactor, Dryer, Washer
Fireplace: Living Room
Laundry: Inside, Stacked, Dryer Included, Washer Included
Entry Location: Street Level
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Door Features: Mirrored Closet Doors
Window Features: Blinds
Common Walls: Two Common Walls Or More
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Near Public Transit, Rectangular Lot, Value In Land, Walkstreet
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Utilities: Cable Connected, Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
View: Catalina, Coastline, Hills, Ocean, Panoramic, Water
Road Frontage Type: Alley
Road Surface Type: Alley Paved
Waterfront Features: Across The Road Water Frontage, Beach Front, Ocean Front, Ocean Side Of Highway
Garage and Parking
Parking: Door Multi, Garage, Garage Door Opener, Garage Faces Rear
Garage Spaces: 3
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 4188004005
Additional Parcels: No
Tax Lot: 5
Tax Block: 6
Community
Senior Community: No
Community Features: Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 528 -530 The Strand, Hermosa Beach, CA 90254. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$4,480,000
Total Interest
$5,713,993
Total Payment
$10,193,993
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$34,300
per month
Property History for 528 -530 The Strand
Hermosa Beach Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90254.
Similar Homes
Listings with similar prices to 528 -530 The Strand