$799,000
-$26,000114 S Thorson, Compton CA 90221
Multi-Family (Duplex)
Property type
56 days
On market
$427
Price per sqft
1 car
Garage
1950
Year built
4,513 sqft
Lot size
Home highlights
Open Houses
Overview
This wonderful duplex in Compton, California offers a fantastic opportunity for both homeowners and investors alike. The main residence features a spacious 4 Bedroom, 2 bathroom layout, perfect for comfortable family living, while the secondary unit includes a cozy 1 bedroom, 1 bathroom set up ideal for rental income or extended family. The property is in good condition,...
Listing provided by: Mirian Duenas DRE #01238468 310-937-1579, Four Points Realty
Listing updated: May 12, 2026 at 01:08am.
Last checked: Jun 4, 2026 at 08:00am
Source: CRMLS #SB26077982
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 4 | 2 | — | $0 | $0 | $3,500 | Unfurnished |
| 1 | 1 | 1 | — | $1,777 | $1,777 | $2,000 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Ranges: 2
Rent Control: No
Tenant Pays: Cable Tv, Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
37.5x
List Price / Annual Gross Rent
Cap Rate
2.44%
NOI / List Price
Gross Scheduled Income: $21,324
Operating Expense: $2,500
Net Operating Income: $19,524
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $700
Trash: $0
Water / Sewer: $1,800
Interior
Interior Features: Block Walls, Main Floor Bedroom
Room Type: Bonus Room, Bedroom, Kitchen, Laundry, Living Room
Flooring: Tile
Appliances: Gas Range
Fireplace: None
Laundry: Outside
Entry Location: Level
Exterior
Property Attached: No
Stories Total: 2
Levels: Two
Roof: Shingle
Common Walls: No Common Walls
Lot Features: Back Yard, Corner Lot, Yard
Pool: None
Spa: None
Fencing: Block
Water Source: Public
Sewer: Public Sewer
View: None
Garage and Parking
Parking: Concrete, Driveway
Garage Spaces: 1
Parking Total: 1
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6180006012
Additional Parcels: No
Tax Lot: 60
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs
Nearby Schools
Nearby schools around the 114 S Thorson, Compton, CA 90221. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$639,200
Total Interest
$815,264
Total Payment
$1,454,464
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,022
per month
Property History for 114 S Thorson
Compton Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90221.
Similar Homes
Listings with similar prices to 114 S Thorson