$295,000
40900 Breezy Pass D, Palm Desert CA 92211
Multi-Family
Property type
48 days
On market
$319
Price per sqft
0 cars
Garage
1985
Year built
N/A
Lot size
Home highlights
Open Houses
Overview
***Attention Investors *** This is a wonderful opportunity to enjoy comfortable desert living in a prime location. Beautiful Palm Desert Condo For Sale. Located in the Highly Desirable Royal Palms Gated Community! 40900 Breezy Pass Road, Unit D, Palm Desert CA 92211 is a single-story condominium featuring spacious 2 Bedrooms, 2 Bathrooms, with 925 square feet of living space...
Listing provided by: Amy Tardugno DRE #02013210, Amy Tardugno
Listing updated: Apr 30, 2026 at 07:47pm.
Last checked: Jun 5, 2026 at 04:00pm
Source: CRMLS #SB26083897
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | — | $1,550 | $1,550 | $1,550 | Unfurnished |
# of Buildings: 1
# of Units Total: 1
Separate Electric Meters: 1
Separate Gas Meters: 0
Separate Water Meters: 0
Carpet: 1
Dishwasher: 1
Ranges: 1
Refrigerator: 1
Rent Control: No
Units Leased: 1
Total Actual Rent: $1,550
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
15.9x
List Price / Annual Gross Rent
Cap Rate
4.27%
NOI / List Price
Gross Scheduled Income: $18,600
Operating Expense: $6,016
Net Operating Income: $12,584
Annual Operating Expenses
Cable TV: $0
Electric: $0
Furniture Replacement: $0
Gardener: $0
Fuel: $0
Insurance: $1,000
Licenses: $0
Maintenance: $0
New Taxes: $0
Pest Control: $0
Pool: $0
Professional Management: $0
Supplies: $0
Trash: $0
Water / Sewer: $0
Workers Comp: $0
Other Expense: $5,016
Interior
Interior Features: Built In Features, Cathedral Ceilings, Open Floor Plan, Main Floor Bedroom, Main Level Primary, Primary Suite, Walk-in Closets
Room Type: Bedroom, Kitchen, Living Room, Primary Bathroom, Primary Bedroom, Other
Flooring: Carpet, Tile
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Gas Cooktop, Gas Oven, Gas Range, Microwave, Refrigerator
Fireplace: None
Laundry: Inside, Laundry Closet, Stacked
Accessibility: No Stairs
Entry Location: First Floor
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Door Features: Sliding Doors
Roof: Tile
Foundation: Slab
Window Features: Blinds
Construction Materials: Stucco
Common Walls: One Common Wall, End Unit, No One Above, No One Below
Security Features: Security Gate, Gated Community
Lot Features: Back Yard, Close To Clubhouse, Front Yard, Walkstreet, Yard
Pool: Community, In Ground, Association
Spa: Association, Community, In Ground
Fencing: Block, Brick
Water Source: Public
Sewer: Public Sewer
Electric: Standard
Utilities: Cable Available, Electricity Available, Natural Gas Available, Phone Available, Sewer Available, Water Available
View: Golf Course, Mountains
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Parking: Covered, Carport, Guest
Garage Spaces: 0
Uncovered Spaces: 0
Carport Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: Condominium
Parcel #: 632081060
Additional Parcels: No
Tax Lot: 1
Subdivision: Royal Palms Condos (32425)
Community
HOA: Yes
HOA Fee: $418 / Month
HOA Name: Royal Palms/Stacey
HOA Phone: 657-534-3514
HOA Amenities: Billiard Room, Call For Rules, Clubhouse, Controlled Access, Fitness Center, Gas, Maintenance Grounds, Game Room, Meeting Room, Meeting Banquet Party Room, Maintenance Front Yard, Outdoor Cooking Area, Barbecue, Picnic Area, Pool, Pets Allowed, Recreation Room, Spa / Hot Tub, Trash, Water
Senior Community: No
Community Features: Biking, Curbs, Foothills, Golf, Hiking, Mountainous, Park, Street Lights, Suburban, Sidewalks, Water Sports, Gated, Pool
Nearby Schools
Nearby schools around the 40900 Breezy Pass D, Palm Desert, CA 92211. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$236,000
Total Interest
$301,005
Total Payment
$537,005
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$2,367
per month
Property History for 40900 Breezy Pass D
Palm Desert Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92211.
Similar Homes
Listings with similar prices to 40900 Breezy Pass D