$1,175,000
-$20,0001810 S Leland, San Pedro CA 90731
Multi-Family (Duplex)
Property type
46 days
On market
$423
Price per sqft
3 cars
Garage
1959
Year built
5,006 sqft
Lot size
Home highlights
Open Houses
Overview
Discover an incredible investment opportunity in San Pedro! This duplex property features not one, but two houses: 1810 S. Leland, a two-story home with 3 bedrooms, 1 3/4 bathrooms, and harbor views from both levels. It even comes with a laundry room, attached 2-car garage, and a spacious basement for your convenience. Also: 1093 W. 18th street, a lovely 2-bedroom, 1-bath...
Listing provided by: Fran Baldwin DRE #01194971 310-784-2828, Excel Funding Real Estate Services, Inc.
Listing updated: May 14, 2026 at 10:46pm.
Last checked: Jun 4, 2026 at 04:00am
Source: CRMLS #SB26084925
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $2,373 | $2,373 | $4,500 | Unfurnished |
| 1 | 2 | 1 | — | $3,495 | $3,495 | $3,500 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 2
Rent Control: Yes
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
12.2x
List Price / Annual Gross Rent
Cap Rate
7.79%
NOI / List Price
Gross Scheduled Income: $96,000
Operating Expense: $4,500
Net Operating Income: $91,500
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $4,500
Trash: $0
Water / Sewer: $0
Interior
Heating: Central, Wall Furnace
Laundry: Washer Hookup, Electric Dryer Hookup, Gas Dryer Hookup, Inside
Entry Location: Front Door
Exterior
Property Attached: No
Stories Total: 2
Levels: One
Common Walls: No Common Walls
Lot Features: Back Yard
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Garage
Garage Spaces: 3
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7462012001
Additional Parcels: No
Tax Lot: 1
Tax Block: 25
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Suburban
Nearby Schools
Nearby schools around the 1810 S Leland, San Pedro, CA 90731. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$940,000
Total Interest
$1,198,918
Total Payment
$2,138,918
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,315
per month
Property History for 1810 S Leland
San Pedro Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90731.
Similar Homes
Listings with similar prices to 1810 S Leland