$595,000
-$55,000107 E 67th, Los Angeles CA 90003
Multi-Family (3 Units)
Property type
43 days
On market
$310
Price per sqft
0 cars
Garage
1920
Year built
7,155 sqft
Lot size
Open Houses
Overview
Mixed-use property located in Los Angeles. The property includes three units consisting of two residential units and one commercial unit. The residential units provide separate living spaces. The buyer is to verify usage and compliance with zoning. Property is centrally located with access to major streets, public transportation, and local amenities. Buyer to verify all...
Listing provided by: Melvin Burrell DRE #00963914 310-516-8165, eXp Realty of California Inc
Listing updated: May 10, 2026 at 02:49am.
Last checked: Jun 4, 2026 at 09:30am
Source: CRMLS #SB26087823
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $500 | $500 | $2,500 | Unfurnished |
| 1 | 2 | 1 | — | $0 | $0 | $2,500 | Unfurnished |
| 1 | 0 | 0 | — | $1,000 | $1,000 | $2,800 | Unfurnished |
# of Buildings: 3
# of Units Total: 3
Separate Electric Meters: 1
Separate Gas Meters: 1
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
33.1x
List Price / Annual Gross Rent
Cap Rate
2.27%
NOI / List Price
Gross Scheduled Income: $18,000
Vacancy Allowance: $5
Operating Expense: $4,500
Net Operating Income: $13,500
Annual Operating Expenses
Electric: $700
Fuel: $500
Insurance: $1,500
Trash: $1,300
Water / Sewer: $500
Interior
Laundry: None
Entry Location: Front
Exterior
Property Attached: No
Stories Total: 1
Common Walls: No Common Walls
Lot Features: Two To Five Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6011002060
Additional Parcels: No
Tax Lot: 60
Tax Block: 4
Community
Senior Community: No
Community Features: Curbs
Nearby Schools
Nearby schools around the 107 E 67th, Los Angeles, CA 90003. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$476,000
Total Interest
$607,112
Total Payment
$1,083,112
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$3,778
per month
Property History for 107 E 67th
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90003.
Similar Homes
Listings with similar prices to 107 E 67th