$950,000
1455 W 106th, Los Angeles CA 90047
Multi-Family (6 Units)
Property type
39 days
On market
$249
Price per sqft
0 cars
Garage
1955
Year built
8,506 sqft
Lot size
Home highlights
Open Houses
Overview
We are pleased to present 1455 W 106th Street, a 6-unit multifamily investment opportunity in unincorporated Los Angeles county (90047). Built in 1955, the property features a desirable unit mix of (1) 3 Bed/1 Bath freestanding home in the rear, (1) 2 Bed/1 Bath, and (4) 1 Bed/1 Bath units, totaling approximately 3,821 square feet on an oversized 8,506 square foot lot. The...
Listing provided by: Joshua Barut DRE #01971720, Lyon Stahl Investment Real Estate, Inc., Evelyn Baez Gonzalez DRE #02103055 951-902-3006, Lyon Stahl Investment Real Estate, Inc.
Listing updated: May 7, 2026 at 05:41pm.
Last checked: Jun 5, 2026 at 03:00pm
Source: CRMLS #SB26089383
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,150 | $1,150 | $1,650 | Unfurnished |
| 1 | 3 | 1 | — | $1,750 | $1,750 | $2,095 | Unfurnished |
| 1 | 1 | 1 | — | $1,110 | $1,110 | $1,650 | Unfurnished |
| 1 | 1 | 1 | — | $1,250 | $1,250 | $1,650 | Unfurnished |
| 1 | 2 | 1 | — | $1,250 | $1,250 | $1,795 | Unfurnished |
| 1 | 1 | 1 | — | $1,400 | $1,400 | $1,650 | Unfurnished |
# of Buildings: 2
# of Units Total: 6
Separate Electric Meters: 6
Separate Gas Meters: 6
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
10.0x
List Price / Annual Gross Rent
Cap Rate
6.38%
NOI / List Price
Gross Scheduled Income: $94,920
Vacancy Allowance: $4,746
Vacancy Allowance Rate: 5%
Operating Expense: $29,520
Net Operating Income: $60,654
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $4,776
Maintenance: $3,797
New Taxes: $11,401
Professional Management: $4,746
Trash: $0
Water / Sewer: $4,800
Interior
Flooring: Laminate
Cooling: None
Heating: Wall Furnace
Fireplace: None
Laundry: Common Area
Accessibility: Parking
Entry Location: Front
Exterior
Property Attached: No
Stories Total: 2
Levels: Two
Common Walls: No Common Walls
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
View: None
Garage and Parking
Parking: On Site
Garage Spaces: 0
Uncovered Spaces: 6
Parking Total: 6
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6059018025
Additional Parcels: No
Tax Lot: 20
Community
Senior Community: No
Community Features: Curbs, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 1455 W 106th, Los Angeles, CA 90047. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$760,000
Total Interest
$969,338
Total Payment
$1,729,338
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,943
per month
Property History for 1455 W 106th
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90047.
Similar Homes
Listings with similar prices to 1455 W 106th