$1,175,000
427 E Franklin Avenue, El Segundo CA 90245
Multi-Family (Duplex)
Property type
22 days
On market
$1,366
Price per sqft
0 cars
Garage
1918
Year built
3,739 sqft
Lot size
Open Houses
Overview
This versatile property offers a thoughtfully laid-out main residence plus a detached bonus structure with its own private yard, creating flexible space for a variety of living needs. The main house welcomes you into a spacious living room filled with natural light from double-paned windows throughout. Just off the living room is a room ideally suited for a home office or...
Listing provided by: Bill Ruane DRE #00972400 310-877-2374, Estate Properties
Listing updated: May 15, 2026 at 01:38pm.
Last checked: Jun 4, 2026 at 03:30am
Source: CRMLS #SB26095745
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $3,366 | $3,366 | $0 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $2,420 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 1
Separate Gas Meters: 1
Separate Water Meters: 1
Rent Control: No
Total Actual Rent: $3,366
Financial Snapshot
Gross Rent Multiplier
17.6x
List Price / Annual Gross Rent
Cap Rate
4.46%
NOI / List Price
Gross Scheduled Income: $66,792
Operating Expense: $14,442
Net Operating Income: $52,350
Annual Operating Expenses
Electric: $250
Fuel: $0
Insurance: $3,000
New Taxes: $10,692
Trash: $250
Water / Sewer: $250
Interior
Room Type: Kitchen, Living Room, Other
Cooling: None
Fireplace: None
Laundry: Outside
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Common Walls: No Common Walls
Lot Features: Zero To One Unit Acre
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
View: None
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 4135011014
Additional Parcels: No
Tax Lot: 14
Tax Block: 26
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 427 E Franklin Avenue, El Segundo, CA 90245. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$940,000
Total Interest
$1,198,918
Total Payment
$2,138,918
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,315
per month
Property History for 427 E Franklin Avenue
El Segundo Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90245.
Similar Homes
Listings with similar prices to 427 E Franklin Avenue