$1,349,000
-$146,000922 S Pacific Coast, Redondo Beach CA 90277
Multi-Family (Duplex)
Property type
25 days
On market
$831
Price per sqft
0 cars
Garage
1924
Year built
5,692 sqft
Lot size
Home highlights
Open Houses
Overview
Rare South Redondo Beach redevelopment and income opportunity. Held by the same family since it was built in 1924, 922 S Pacific Coast Hwy offers a unique chance to acquire a legacy property with current rental income and significant long-term upside. Currently configured as a duplex, the property features two separate detached Craftsman-style bungalows, each with its own...
Listing provided by: Meagan Patterson DRE #02159903 310-373-0021, BerkshireHathaway HomeServices
Listing updated: May 31, 2026 at 07:14pm.
Last checked: Jun 2, 2026 at 09:01pm
Source: CRMLS #SB26101623
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,875 | $1,875 | — | Unfurnished |
| 1 | 2 | 1 | — | $2,025 | $2,025 | — | Unfurnished |
# of Buildings: 3
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Ranges: 2
Rent Control: No
Units Leased: 2
Total Actual Rent: $3,900
Tenant Pays: Cable Tv, Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
28.8x
List Price / Annual Gross Rent
Cap Rate
2.79%
NOI / List Price
Gross Scheduled Income: $46,800
Operating Expense: $9,195
Net Operating Income: $37,605
Annual Operating Expenses
Gardener: $660
Insurance: $1,961
Licenses: $33
Maintenance: $2,871
Professional Management: $2,880
Trash: $0
Water / Sewer: $790
Interior
Interior Features: Built In Features, All Bedrooms Down, Main Floor Bedroom
Room Type: Bedroom, Kitchen, Living Room
Flooring: Wood
Cooling: None
Heating: Baseboard, Wall Furnace
Appliances: Gas Oven, Gas Range, Water Heater
Fireplace: Family Room, Gas Starter, Wood Burning
Laundry: Washer Hookup, Electric Dryer Hookup, Stacked
Accessibility: No Stairs
Entry Location: Front & Side Entries
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Roof: Composition
Foundation: Raised
Common Walls: No Common Walls
Lot Features: Two To Five Units Acre, Back Yard, Front Yard, Lawn, Near Public Transit
Pool: None
Spa: None
Fencing: Block, Vinyl
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
Road Frontage Type: Alley
Road Surface Type: Alley Paved, Paved
Other Structures: Storage
Waterfront Features: Across The Road From Lake Ocean
Garage and Parking
Garage Spaces: 0
Uncovered Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7509011015
Additional Parcels: No
Tax Lot: 15
Zoning: R3
Tax Block: 21
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Biking, Curbs, Fishing, Storm Drains, Street Lights, Suburban, Sidewalks, Water Sports
Nearby Schools
Nearby schools around the 922 S Pacific Coast, Redondo Beach, CA 90277. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,079,200
Total Interest
$1,376,460
Total Payment
$2,455,660
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,376
per month
Property History for 922 S Pacific Coast
Redondo Beach Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90277.
Similar Homes
Listings with similar prices to 922 S Pacific Coast