$800,000
219 E 76th, Los Angeles CA 90003
Multi-Family (Triplex)
Property type
20 days
On market
$353
Price per sqft
0 cars
Garage
1924
Year built
5,105 sqft
Lot size
Open Houses
Overview
Introducing a remarkable investment opportunity—a versatile triplex perfect for investors or owner-users. The front unit is a newly remodeled 2-bed, 1-bath space, which is ready for immediate occupancy or tenancy. The middle unit, also remodeled, is currently rented for $2,420 under a Section 8 agreement, offering stable income. At the rear, a charming standalone 3-bed, 1-bath...
Listing provided by: Gregory Roberts DRE #01376549 310-802-5881, Coldwell Banker Realty
Listing updated: May 21, 2026 at 01:33pm.
Last checked: Jun 5, 2026 at 09:30am
Source: CRMLS #SB26107230
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $0 | $0 | $2,500 | Unfurnished |
| 1 | 2 | 1 | — | $2,420 | $2,420 | $2,500 | Unfurnished |
| 1 | 3 | 1 | — | $1,822 | $1,822 | $3,000 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Rent Control: Yes
Tenant Pays: Cable Tv, Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
10.0x
List Price / Annual Gross Rent
Cap Rate
7.7%
NOI / List Price
Gross Scheduled Income: $80,064
Vacancy Allowance Rate: 3%
Operating Expense: $16,000
Net Operating Income: $61,662
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $3,000
New Taxes: $10,000
Trash: $0
Water / Sewer: $3,000
Interior
Cooling: None
Heating: Wall Furnace
Fireplace: None
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 1
Common Walls: One Common Wall
Lot Features: Level
Pool: None
Water Source: Public
Sewer: Public Sewer
View: Neighborhood
Garage and Parking
Parking: Driveway
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6022012024
Additional Parcels: No
Tax Lot: 113
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 219 E 76th, Los Angeles, CA 90003. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$640,000
Total Interest
$816,285
Total Payment
$1,456,285
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,029
per month
Property History for 219 E 76th
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90003.
Similar Homes
Listings with similar prices to 219 E 76th