$1,200,000
576 W 13th Street, San Pedro CA 90731
Multi-Family (6 Units)
Property type
3 days
On market
$257
Price per sqft
0 cars
Garage
1959
Year built
5,001 sqft
Lot size
Open Houses
Overview
Step into a rare opportunity to invest in the vibrant community of San Pedro with this well-maintained 6-unit apartment building at 576 W 13th St. Each unit offers efficiently designed two-bedroom, one-bath layouts, providing a balance of comfort and functionality. The property features tuck-under parking and has recently completed a soft-story retrofit, enhancing structural...
Listing provided by: L'mar Kojani DRE #01970704, Keller Williams Realty, Tiana Brown DRE #02199877, Keller Williams Realty
Listing updated: Jun 2, 2026 at 10:10pm.
Last checked: Jun 2, 2026 at 10:30pm
Source: CRMLS #SB26107346
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 6 | 2 | 1 | — | $110,859 | $110,859 | $180,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 6
Separate Electric Meters: 6
Separate Gas Meters: 6
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
10.8x
List Price / Annual Gross Rent
Cap Rate
5.44%
NOI / List Price
Gross Scheduled Income: $110,859
Operating Expense: $45,634
Net Operating Income: $65,255
Annual Operating Expenses
Insurance: $12,482
Professional Management: $3,687
Trash: $4,508
Interior
Laundry: Common Area
Entry Location: Ground
Exterior
Property Attached: Yes
Stories Total: 2
Common Walls: Two Common Walls Or More
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Carport Spaces: 6
Parking Total: 6
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 7454020007
Additional Parcels: No
Tax Lot: 7
Tax Block: 11
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Biking, Curbs, Dog Park, Fishing, Hiking, Park, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 576 W 13th Street, San Pedro, CA 90731. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$960,000
Total Interest
$1,224,427
Total Payment
$2,184,427
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,468
per month
Property History for 576 W 13th Street
San Pedro Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90731.
Similar Homes
Listings with similar prices to 576 W 13th Street