$2,285,000
10905 Dalerose Avenue, Inglewood CA 90304
Multi-Family (Triplex)
Property type
16 days
On market
$380
Price per sqft
4 cars
Garage
2026
Year built
5,530 sqft
Lot size
Home highlights
Open Houses
Overview
Stunning Brand-New Construction Three-Unit Luxury Property Near SoFi Stadium, Intuit Dome & LAX - Introducing a one-of-a-kind new construction three-unit property that blends modern design, spacious layouts, and premium finishes—perfect for investors, multi-generational living, or short-term rental opportunities such as Airbnb. This exceptional development features two...
Listing provided by: Darryll Wayne Hamilton DRE #02000676, Thompson Team Real Estate, Inc., Joseph Nuzzolo DRE #01853418 310-533-1333, Thompson Team Real Estate, Inc.
Listing updated: May 21, 2026 at 01:56pm.
Last checked: Jun 3, 2026 at 05:00pm
Source: CRMLS #SB26110221
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 4 | 5 | — | $4,550 | $4,550 | $4,750 | Unfurnished |
| 1 | 2 | 3 | — | $3,600 | $0 | $3,600 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Dishwasher: 3
Disposal: 3
Ranges: 3
Refrigerator: 3
Rent Control: No
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
13.5x
List Price / Annual Gross Rent
Cap Rate
5.79%
NOI / List Price
Gross Scheduled Income: $169,200
Operating Expense: $36,625
Net Operating Income: $132,575
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $3,800
New Taxes: $29,373
Trash: $2,100
Water / Sewer: $2,100
Interior
Interior Features: Quartz Counters, Recessed Lighting, All Bedrooms Up, Primary Suite, Walk-in Closets
Room Type: Bedroom, Kitchen, Living Room, Primary Bathroom, Primary Bedroom, Other
Flooring: Vinyl
Appliances: Dishwasher, Electric Oven, Electric Range, Disposal, Refrigerator
Fireplace: None
Laundry: Inside
Entry Location: 1
Exterior
Architectural Style: Modern
Property Attached: Yes
Stories Total: 3
Levels: Three Or More
Foundation: Slab
Window Features: Double Pane Windows
Construction Materials: Stucco
Property Condition: Termite Clearance
Common Walls: One Common Wall
Security Features: Carbon Monoxide Detectors, Fire Detection System, Smoke Detectors
Lot Features: Zero To One Unit Acre
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Sewer Connected, Water Connected
View: Peek Aboo
Garage and Parking
Parking: Direct Access, Door Single, Garage Faces Front, Garage
Garage Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 4037001020
Additional Parcels: No
Tax Lot: 194
Zoning: LCR2VV
Community
Senior Community: No
Community Features: Curbs
Nearby Schools
Nearby schools around the 10905 Dalerose Avenue, Inglewood, CA 90304. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,828,000
Total Interest
$2,331,513
Total Payment
$4,159,513
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$14,084
per month
Property History for 10905 Dalerose Avenue
Inglewood Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90304.
Similar Homes
Listings with similar prices to 10905 Dalerose Avenue