$725,000
981 W Upland, San Pedro CA 90731
Multi-Family (Duplex)
Property type
7 days
On market
$457
Price per sqft
0 cars
Garage
1953
Year built
4,808 sqft
Lot size
Open Houses
Overview
Rare opportunity in the desirable Holy Trinity neighborhood of San Pedro! This versatile property features two 2-bedroom, 1-bath units on a generously sized lot and will be delivered completely VACANT at the close of escrow, giving the new owner immediate flexibility and endless possibilities. Live in one unit and rent the other, create a multigenerational living...
Listing provided by: Carol Anne Mills DRE #01336814 310-701-2486, Keller Williams Realty
Listing updated: Jun 3, 2026 at 07:16pm.
Last checked: Jun 4, 2026 at 12:01am
Source: CRMLS #SB26114800
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 2 | 1 | — | $0 | $0 | $2,500 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 1
Separate Gas Meters: 1
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
12.1x
List Price / Annual Gross Rent
Cap Rate
8.28%
NOI / List Price
Gross Scheduled Income: $60,000
Operating Expense: $0
Net Operating Income: $60,000
Annual Operating Expenses
Electric: $800
Fuel: $0
Insurance: $2,000
New Taxes: $9,062
Trash: $400
Water / Sewer: $600
Interior
Cooling: Wall Window Units
Heating: Natural Gas
Fireplace: None
Laundry: Common Area
Entry Location: Front And Side
Exterior
Property Attached: Yes
Stories Total: 1
Common Walls: One Common Wall, No One Above, No One Below
Lot Features: Walkstreet, Yard
Pool: None
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
Garage and Parking
Parking: Driveway
Garage Spaces: 0
Uncovered Spaces: 6
Parking Total: 6
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7447004017
Tax Lot: 59
Community
Senior Community: No
Community Features: Park, Street Lights, Suburban, Sidewalks
Nearby Schools
Nearby schools around the 981 W Upland, San Pedro, CA 90731. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$580,000
Total Interest
$739,758
Total Payment
$1,319,758
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,571
per month
Property History for 981 W Upland
San Pedro Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90731.
Similar Homes
Listings with similar prices to 981 W Upland