$1,900,000
4209 W 139th, Hawthorne CA 90250
Multi-Family (7 Units)
Property type
1 day
On market
$381
Price per sqft
6 cars
Garage
1921
Year built
17,399 sqft
Lot size
Open Houses
Overview
4205-4209 West 139th Street consists of 7 very well maintained units situated on an extra large 17,394 sq ft lot. The property was originally a 2BR/1BA single family residence built in 1921 before being improved with a duplex in 1947 and (4) units in 1951. All units are fully legal and permitted and the property is in excellent condition. First time on the market in over 30...
Listing provided by: Brian Estes DRE #01394559 310-802-2525, Re/Max Commercial & Investment
Listing updated: Jun 8, 2026 at 07:50pm.
Last checked: Jun 8, 2026 at 08:30pm
Source: CRMLS #SB26124481
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 4 | 1 | 1 | — | $1,288 | $5,152 | $7,000 | Unfurnished |
| 3 | 2 | 1 | — | $1,743 | $5,229 | $7,500 | Unfurnished |
# of Buildings: 3
# of Units Total: 7
Separate Electric Meters: 8
Separate Gas Meters: 8
Separate Water Meters: 1
Rent Control: Yes
Tenant Pays: Cable Tv, Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
15.2x
List Price / Annual Gross Rent
Cap Rate
3.86%
NOI / List Price
Gross Scheduled Income: $125,172
Vacancy Allowance Rate: 3%
Operating Expense: $48,065
Net Operating Income: $73,352
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $0
Professional Management: $0
Trash: $0
Water / Sewer: $0
Interior
Laundry: Common Area, Washer Hookup, Inside
Entry Location: Ground
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Common Walls: Two Common Walls Or More
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 6
Parking Total: 6
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 4045013009
Additional Parcels: No
Tax Lot: 114
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 4209 W 139th, Hawthorne, CA 90250. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,520,000
Total Interest
$1,938,676
Total Payment
$3,458,676
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$11,737
per month
Property History for 4209 W 139th
Hawthorne Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90250.
Similar Homes
Listings with similar prices to 4209 W 139th