$1,500,000
4932 Lennox, Inglewood CA 90304
Multi-Family (8 Units)
Property type
1 day
On market
$219
Price per sqft
0 cars
Garage
1961
Year built
8,265 sqft
Lot size
Open Houses
Overview
4932 Lennox Blvd presents a value-add investment opportunity in the heart of Inglewood, one of Southern California’s fastest-growing multifamily markets. Situated on an 8,262 SF LCR3YY-zoned lot, the property consists of eight units comprised of (7) 2+1 units and (1) 1+1 unit. The asset offers a combination of strong in-place income, rental upside, and future development...
Listing provided by: Cameron Samimi DRE #02035763, Lyon Stahl Investment Real Estate, Inc.
Listing updated: Jun 9, 2026 at 04:04am.
Last checked: Jun 9, 2026 at 04:30am
Source: CRMLS #SB26124578
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $0 | $2,650 | $2,650 | — |
| 1 | 2 | 1 | — | $1,350 | $1,350 | $2,650 | — |
| 1 | 2 | 1 | — | $2,500 | $2,500 | $2,650 | — |
| 1 | 1 | 1 | — | $1,259 | $1,259 | $2,100 | — |
| 1 | 2 | 1 | — | $1,406 | $1,406 | $2,650 | — |
| 1 | 2 | 1 | — | $1,240 | $1,240 | $2,650 | — |
| 1 | 2 | 1 | — | $1,215 | $1,215 | $2,650 | — |
| 1 | 2 | 1 | — | $1,735 | $1,735 | $2,650 | — |
# of Buildings: 1
# of Units Total: 8
Separate Electric Meters: 8
Separate Gas Meters: 8
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 7
Total Actual Rent: $13,355
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
9.4x
List Price / Annual Gross Rent
Cap Rate
6.85%
NOI / List Price
Gross Scheduled Income: $160,261
Vacancy Allowance: $4,808
Operating Expense: $52,758
Net Operating Income: $102,695
Annual Operating Expenses
Electric: $0
Gardener: $1,200
Fuel: $0
Insurance: $8,545
Maintenance: $5,200
New Taxes: $18,000
Professional Management: $8,013
Trash: $3,000
Water / Sewer: $8,800
Interior
Laundry: None
Entry Location: Ground Level
Exterior
Property Attached: Yes
Stories Total: 2
Common Walls: Two Common Walls Or More
Lot Features: Thirty Six To Forty Units Acre, Landscaped, Near Public Transit, Paved, Yard
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Covered, Carport, Driveway, Paved
Garage Spaces: 0
Uncovered Spaces: 0
Carport Spaces: 5
Parking Total: 5
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 4039024005
Additional Parcels: No
Tax Lot: 3
Community
Senior Community: No
Community Features: Curbs, Street Lights, Sidewalks, Urban
Nearby Schools
Nearby schools around the 4932 Lennox, Inglewood, CA 90304. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,200,000
Total Interest
$1,530,534
Total Payment
$2,730,534
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,297
per month
Property History for 4932 Lennox
Inglewood Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90304.
Similar Homes
Listings with similar prices to 4932 Lennox